XML 101 R89.htm IDEA: XBRL DOCUMENT v3.22.2
Debt, Net - Debt Agreements (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 60 Months Ended 108 Months Ended
Jun. 30, 2022
USD ($)
May 31, 2022
Apr. 30, 2022
USD ($)
Jan. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Aug. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Jan. 31, 2021
USD ($)
Nov. 30, 2020
USD ($)
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2019
USD ($)
Oct. 31, 2028
Aug. 31, 2031
Mar. 31, 2022
USD ($)
Dec. 31, 2018
USD ($)
home
Dec. 31, 2017
USD ($)
Dec. 31, 2015
USD ($)
Debt instruments                                            
Outstanding debt $ 297,199                       $ 297,199 $ 297,199 $ 227,474              
Loss on extinguishment of debt                           145                
Community Development District debt (CDD) 13,200                       13,200 13,200 14,100              
Assets 1,319,825                       1,319,825 1,319,825 1,208,151              
Asset Pledged as Collateral without Right                                            
Debt instruments                                            
Assets $ 425,700                       $ 425,700 $ 425,700                
Assets, Pledging Purpose Long-term Debt                       Long-term Debt Long-term Debt                
Watersound Origins Crossings JV Loan                                            
Debt instruments                                            
Loan amount       $ 44,000                       $ 37,900            
Outstanding debt $ 44,015                       $ 44,015 $ 44,015 $ 37,897              
Debt interest rate (as a percent)                             5.00%              
Floor rate (as a percent)       3.30%                   3.30%                
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)   25.00%                                        
Watersound Origins Crossings JV Loan | Maximum                                            
Debt instruments                                            
Loan costs 100                       100 $ 100                
Watersound Origins Crossings JV Loan | SOFR                                            
Debt instruments                                            
Basis spread on variable rate (as a percent)       2.80%                   2.80%                
PPN JV Loan                                            
Debt instruments                                            
Loan amount                                           $ 48,200
Outstanding debt 43,074                       43,074 $ 43,074 $ 43,582              
PPC JV Loan (insured by HUD)                                            
Debt instruments                                            
Loan amount                                       $ 36,600    
Outstanding debt 35,427                       35,427 35,427 35,670              
PPC JV Loan (insured by HUD) | Minimum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                                   2.00%        
PPC JV Loan (insured by HUD) | Maximum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                                   10.00%        
Pier Park Resort Hotel JV Loan                                            
Debt instruments                                            
Loan amount                     $ 52,500                      
Outstanding debt $ 29,683                       $ 29,683 $ 29,683 14,650              
Debt instrument, period subject to interest payments only                     36 months                      
Debt service coverage period                     12 months                      
Pier Park Resort Hotel JV Loan | Maximum                                            
Debt instruments                                            
Loan amount                     $ 60,000                      
Pier Park Resort Hotel JV Loan | Interest Rate Swap                                            
Debt instruments                                            
Notional amount                     $ 42,000                      
Fixed interest rate (as a percent) 3.20%                       3.20% 3.20%                
PPC II JV Loan                                            
Debt instruments                                            
Loan amount                               17,500            
Outstanding debt                                     $ 17,300      
PPC II JV Loan (insured by HUD)                                            
Debt instruments                                            
Loan amount     $ 22,900                                      
Outstanding debt $ 22,823                       $ 22,823 $ 22,823 17,374              
Debt interest rate (as a percent)     2.70%                                      
Additional loan cost from refinance                           200                
Loss on extinguishment of debt                         100 100                
PPC II JV Loan (insured by HUD) | Minimum                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid     1.00%                                      
PPC II JV Loan (insured by HUD) | Maximum                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid     10.00%                                      
Watercrest JV Loan                                            
Debt instruments                                            
Loan amount                               $ 22,500            
Outstanding debt 21,263                       21,263 21,263 20,053              
Debt instrument, period subject to interest payments only                               36 months            
Watercrest JV Loan | Interest Rate Swap                                            
Debt instruments                                            
Notional amount                             $ 20,000 $ 20,000            
Fixed interest rate (as a percent)                             4.40% 4.40%            
Gain on swap upon termination     $ 100                                      
Breakfast Point Hotel Loan                                            
Debt instruments                                            
Loan amount                   $ 16,800                        
Outstanding debt 16,413                       16,413 $ 16,413 $ 11,843              
Debt instrument, period subject to interest payments only                   24 months                        
Floor rate (as a percent)                           3.80% 3.80%              
Airport Hotel Loan                                            
Debt instruments                                            
Loan amount                       $ 15,300                    
Outstanding debt 14,642                       14,642 $ 14,642 $ 14,642              
Debt instrument, period subject to interest payments only                       36 months                    
Floor rate (as a percent)                           3.00% 3.00%              
Watersound Camp Creek Loan                                            
Debt instruments                                            
Loan amount             $ 28,000                              
Outstanding debt 13,131                       13,131 $ 13,131 $ 3,437              
Debt instrument, period subject to interest payments only             18 months                              
Floor rate (as a percent)                           2.60% 2.60%              
Company's liability as guarantor, upon reaching and maintaining a trailing six months operations with a certain debt service coverage ratio (as a percent)             50.00%                              
Trailing period one for determining Company's liability as guarantor under loan             6 months                              
Company's liability as guarantor, upon reaching and maintaining a trailing twelve months operations with a certain debt service coverage ratio (as a percent)             25.00%                              
Trailing period two for determining Company's liability as guarantor under loan             12 months                              
Lodge 30A JV Loan                                            
Debt instruments                                            
Loan amount                 $ 15,000                          
Outstanding debt 12,034                       12,034 $ 12,034 $ 7,474              
Debt instrument, period subject to interest payments only                 24 months                          
Debt service coverage period                 24 months                          
Company's liability as guarantor, third year (as a percent)                 75.00%                          
Company's liability as guarantor, period for lower liability percentage                 12 months                          
Company's liability as guarantor, fourth year (as a percent)                 50.00%                          
Company's liability as guarantor, fifth year (as a percent)                 25.00%                          
North Bay Landing Apartments Loan                                            
Debt instruments                                            
Loan amount               $ 26,800                            
Outstanding debt 10,940                       10,940 $ 10,940 $ 1,342              
Floor rate (as a percent)                           3.20% 3.20%              
Loan extension period               18 months                            
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)               50.00%                            
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)               25.00%                            
Watersound Town Center Grocery Loan                                            
Debt instruments                                            
Loan amount           $ 12,000                                
Outstanding debt 7,840                       7,840 $ 7,840 $ 620              
Debt instrument, period subject to interest payments only           24 months                                
Floor rate (as a percent)                           2.20% 2.20%              
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)           50.00%                                
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)           25.00%                                
Occupancy requirement (as a percent)           93.00%                                
Occupancy period           90 days                                
Mexico Beach Crossings JV Loan (insured by HUD)                                            
Debt instruments                                            
Loan amount       $ 43,500                                    
Outstanding debt 6,063                       6,063 $ 6,063                
Debt instrument, period subject to interest payments only       27 months                                    
Mexico Beach Crossings JV Loan (insured by HUD) | Minimum                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid       1.00%                                    
Mexico Beach Crossings JV Loan (insured by HUD) | Maximum                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid       10.00%                                    
Beckrich Building III Loan                                            
Debt instruments                                            
Loan amount                               $ 5,500            
Outstanding debt 5,075                       5,075 5,075 $ 5,188              
Self-Storage Facility Loan                                            
Debt instruments                                            
Loan amount                   $ 5,800                        
Outstanding debt 4,666                       4,666 $ 4,666 $ 4,666              
Debt instrument, period subject to interest payments only                   48 months                        
Floor rate (as a percent)                           2.90% 2.90%              
Self-Storage Facility Loan | Maximum                                            
Debt instruments                                            
Amount of liability as guarantor                   $ 2,900                        
Community Development District debt                                            
Debt instruments                                            
Outstanding debt 4,257                       4,257 $ 4,257 $ 4,909              
Hotel Indigo Loan                                            
Debt instruments                                            
Loan amount         $ 21,200                                  
Outstanding debt $ 1,832                       1,832 $ 1,832                
Debt instrument, period subject to interest payments only         24 months                                  
Floor rate (as a percent) 2.70%                         2.70%                
Loan extension period         60 months                                  
Hotel Indigo Loan | Forecast                                            
Debt instruments                                            
Floor rate (as a percent)                                 2.50%          
Hotel Indigo Loan | SOFR                                            
Debt instruments                                            
Basis spread on variable rate (as a percent) 2.70%                         2.70%                
Hotel Indigo Loan | SOFR | Forecast                                            
Debt instruments                                            
Basis spread on variable rate (as a percent)                                 2.50%          
Beach Homes Loan                                            
Debt instruments                                            
Loan amount                                       $ 1,700    
Outstanding debt $ 1,465                       1,465 $ 1,465 1,492              
Number of homes financed | home                                       2    
Pier Park Outparcel Loan                                            
Debt instruments                                            
Loan amount                                         $ 1,600  
Outstanding debt 1,328                       1,328 1,328 1,370              
WaterColor Crossings Loan                                            
Debt instruments                                            
Loan amount                                       $ 1,900    
Outstanding debt $ 1,228                       $ 1,228 $ 1,228 $ 1,265