XML 100 R88.htm IDEA: XBRL DOCUMENT v3.22.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jan. 31, 2022
Mar. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Apr. 30, 2022
Apr. 30, 2020
Dec. 31, 2019
Debt instruments                
Outstanding debt $ 297,199     $ 297,199 $ 227,474      
Unamortized discount and debt issuance costs (5,728)     (5,728) (4,440)      
Debt, Net $ 291,471     $ 291,471 $ 223,034      
Watersound Origins Crossings JV Loan                
Debt instruments                
Floor rate (as a percent)   3.30%   3.30%        
Debt interest rate (as a percent)         5.00%      
Effective interest rate (as a percent) 4.30%     4.30%        
Outstanding debt $ 44,015     $ 44,015 $ 37,897      
Watersound Origins Crossings JV Loan | SOFR                
Debt instruments                
Basis spread on variable rate (as a percent)   2.80%   2.80%        
PPN JV Loan                
Debt instruments                
Effective interest rate (as a percent) 4.10%     4.10%        
Outstanding debt $ 43,074     $ 43,074 43,582      
PPC JV Loan (insured by HUD)                
Debt instruments                
Effective interest rate (as a percent) 3.10%     3.10%        
Outstanding debt $ 35,427     $ 35,427 35,670      
Pier Park Resort Hotel JV Loan                
Debt instruments                
Effective interest rate (as a percent) 3.90%     3.90%        
Outstanding debt $ 29,683     $ 29,683 $ 14,650      
Pier Park Resort Hotel JV Loan | Interest Rate Swap                
Debt instruments                
Fixed interest rate (as a percent) 3.20%     3.20%        
Notional amount             $ 42,000  
Pier Park Resort Hotel JV Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.20% 2.20%      
PPC II JV Loan (insured by HUD)                
Debt instruments                
Debt interest rate (as a percent)           2.70%    
Effective interest rate (as a percent) 2.70%     2.70%        
Outstanding debt $ 22,823     $ 22,823 $ 17,374      
PPC II JV Loan (insured by HUD) | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)     2.10%   2.10%      
Watercrest JV Loan                
Debt instruments                
Effective interest rate (as a percent) 4.00%     4.00%        
Outstanding debt $ 21,263     $ 21,263 $ 20,053      
Watercrest JV Loan | Interest Rate Swap                
Debt instruments                
Fixed interest rate (as a percent)         4.40%     4.40%
Notional amount         $ 20,000     $ 20,000
Watercrest JV Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.20% 2.20%      
Breakfast Point Hotel Loan                
Debt instruments                
Floor rate (as a percent)       3.80% 3.80%      
Effective interest rate (as a percent) 4.50%     4.50%        
Outstanding debt $ 16,413     $ 16,413 $ 11,843      
Breakfast Point Hotel Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.80% 2.80%      
Airport Hotel Loan                
Debt instruments                
Floor rate (as a percent)       3.00% 3.00%      
Effective interest rate (as a percent) 3.80%     3.80%        
Outstanding debt $ 14,642     $ 14,642 $ 14,642      
Airport Hotel Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.00% 2.00%      
Watersound Camp Creek Loan                
Debt instruments                
Floor rate (as a percent)       2.60% 2.60%      
Effective interest rate (as a percent) 3.90%     3.90%        
Outstanding debt $ 13,131     $ 13,131 $ 3,437      
Watersound Camp Creek Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.10% 2.10%      
Lodge 30A JV Loan                
Debt instruments                
Effective interest rate (as a percent) 3.80%     3.80%        
Outstanding debt $ 12,034     $ 12,034 $ 7,474      
North Bay Landing Apartments Loan                
Debt instruments                
Floor rate (as a percent)       3.20% 3.20%      
Effective interest rate (as a percent) 4.20%     4.20%        
Outstanding debt $ 10,940     $ 10,940 $ 1,342      
North Bay Landing Apartments Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.50% 2.50%      
Watersound Town Center Grocery Loan                
Debt instruments                
Floor rate (as a percent)       2.20% 2.20%      
Effective interest rate (as a percent) 3.70%     3.70%        
Outstanding debt $ 7,840     $ 7,840 $ 620      
Watersound Town Center Grocery Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.00% 2.00%      
Mexico Beach Crossings JV Loan (insured by HUD)                
Debt instruments                
Effective interest rate (as a percent) 3.00%     3.00%        
Outstanding debt $ 6,063     $ 6,063        
Beckrich Building III Loan                
Debt instruments                
Effective interest rate (as a percent) 3.50%     3.50%        
Outstanding debt $ 5,075     $ 5,075 $ 5,188      
Beckrich Building III Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       1.70% 1.70%      
Self-Storage Facility Loan                
Debt instruments                
Floor rate (as a percent)       2.90% 2.90%      
Effective interest rate (as a percent) 4.10%     4.10%        
Outstanding debt $ 4,666     $ 4,666 $ 4,666      
Self-Storage Facility Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       2.40% 2.40%      
Community Development District debt                
Debt instruments                
Outstanding debt $ 4,257     $ 4,257 $ 4,909      
Community Development District debt | Minimum                
Debt instruments                
Effective interest rate (as a percent) 3.60%     3.60%        
Community Development District debt | Maximum                
Debt instruments                
Effective interest rate (as a percent) 6.00%     6.00%        
Hotel Indigo Loan                
Debt instruments                
Floor rate (as a percent) 2.70%     2.70%        
Effective interest rate (as a percent) 4.20%     4.20%        
Outstanding debt $ 1,832     $ 1,832        
Hotel Indigo Loan | SOFR                
Debt instruments                
Basis spread on variable rate (as a percent) 2.70%     2.70%        
Beach Homes Loan                
Debt instruments                
Effective interest rate (as a percent) 3.50%     3.50%        
Outstanding debt $ 1,465     $ 1,465 $ 1,492      
Beach Homes Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       1.70% 1.70%      
Pier Park Outparcel Loan                
Debt instruments                
Effective interest rate (as a percent) 3.50%     3.50%        
Outstanding debt $ 1,328     $ 1,328 $ 1,370      
Pier Park Outparcel Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       1.70% 1.70%      
WaterColor Crossings Loan                
Debt instruments                
Effective interest rate (as a percent) 3.50%     3.50%        
Outstanding debt $ 1,228     $ 1,228 $ 1,265      
WaterColor Crossings Loan | LIBOR                
Debt instruments                
Basis spread on variable rate (as a percent)       1.70% 1.70%