XML 68 R56.htm IDEA: XBRL DOCUMENT v3.22.2
Joint Ventures - Unconsolidated JV - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Summarized financial information        
Total revenue $ 68,250 $ 72,239 $ 133,121 $ 113,545
Expenses:        
Other operating expenses 5,515 5,106 11,172 12,175
Depreciation and amortization 5,466 4,124 10,492 7,978
Total expenses 49,445 41,489 94,092 77,256
Operating income (loss) 18,805 30,750 39,029 36,289
Other (expense) income:        
Interest expense (4,071) (3,854) (8,224) (7,525)
Other income (expense), net 4,285 972 3,917 2,266
Total other income, net 2,799 1,574 1,060 513
Net income (loss) 17,089 24,024 30,543 26,981
Unconsolidated joint ventures        
Summarized financial information        
Total revenue 33,906 7,173 47,280 10,902
Expenses:        
Cost of revenue 26,109 4,655 36,254 7,337
Other operating expenses 3,588 2,440 6,785 4,182
Depreciation and amortization 1,054 534 1,938 1,008
Total expenses 30,751 7,629 44,977 12,527
Operating income (loss) 3,155 (456) 2,303 (1,625)
Other (expense) income:        
Interest expense (696) (277) (1,240) (528)
Other income (expense), net 307 (218) 706 256
Total other income, net (389) (495) (534) (272)
Net income (loss) 2,766 (951) 1,769 (1,897)
Latitude Margaritaville Watersound JV        
Summarized financial information        
Total revenue 24,605   31,745  
Expenses:        
Cost of revenue 19,814   25,540  
Other operating expenses 2,806 1,738 5,387 2,937
Depreciation and amortization 94 60 150 60
Total expenses 22,714 1,798 31,077 2,997
Operating income (loss) 1,891 (1,798) 668 (2,997)
Other (expense) income:        
Interest expense (111) (40) (111) (80)
Total other income, net (111) (40) (111) (80)
Net income (loss) 1,780 (1,838) 557 (3,077)
Sea Sound JV        
Summarized financial information        
Total revenue 1,543 21 2,697 21
Expenses:        
Cost of revenue 476   909  
Other operating expenses 74 68 161 71
Depreciation and amortization 482   833  
Total expenses 1,032 68 1,903 71
Operating income (loss) 511 (47) 794 (50)
Other (expense) income:        
Interest expense (349)   (661)  
Total other income, net (349)   (661)  
Net income (loss) 162 (47) 133 (50)
Watersound Fountains Independent Living JV        
Other (expense) income:        
Net income (loss) 0 0 0 0
Pier Park TPS JV        
Summarized financial information        
Total revenue 1,788 2,284 2,912 3,221
Expenses:        
Cost of revenue 783 816 1,415 1,251
Other operating expenses 99 79 192 157
Depreciation and amortization 363 358 725 717
Total expenses 1,245 1,253 2,332 2,125
Operating income (loss) 543 1,031 580 1,096
Other (expense) income:        
Interest expense (190) (193) (377) (351)
Other income (expense), net 3   4  
Total other income, net (187) (193) (373) (351)
Net income (loss) 356 838 207 745
Busy Bee JV        
Summarized financial information        
Total revenue 5,678 4,806 9,382 7,598
Expenses:        
Cost of revenue 4,782 3,779 7,928 6,026
Other operating expenses 570 555 1,006 1,017
Depreciation and amortization 115 116 230 231
Total expenses 5,467 4,450 9,164 7,274
Operating income (loss) 211 356 218 324
Other (expense) income:        
Interest expense (46) (44) (91) (97)
Other income (expense), net 304 (218) 702 256
Total other income, net 258 (262) 611 159
Net income (loss) 469 94 829 483
Electric Cart Watersound JV        
Expenses:        
Other operating expenses 39   39  
Total expenses 39   39  
Operating income (loss) (39)   (39)  
Other (expense) income:        
Net income (loss) (39)   (39)  
Watersound Management JV        
Summarized financial information        
Total revenue 292 62 544 62
Expenses:        
Cost of revenue 254 60 462 60
Total expenses 254 60 462 60
Operating income (loss) 38 2 82 2
Other (expense) income:        
Net income (loss) $ 38 $ 2 $ 82 $ 2