XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Other Income, Net
6 Months Ended
Jun. 30, 2022
Other Income, Net  
Other Income, Net

17. Other Income, Net

Other income (expense), net consists of the following:

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

 

Investment income, net

 

  

 

  

 

  

 

  

 

Interest, dividend and accretion income

$

277

$

27

$

377

$

51

Net realized gain on the sale of investments

 

 

 

 

17

Unrealized gain (loss) on investments, net

35

(960)

60

(2,010)

Interest income from investments in SPEs

 

2,003

 

2,029

 

4,006

 

4,072

Interest earned on notes receivable and other interest

 

181

 

191

 

353

 

352

Total investment income, net

 

2,496

 

1,287

 

4,796

 

2,482

Interest expense

 

  

 

  

 

  

 

  

Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE

 

(2,210)

 

(2,206)

 

(4,419)

 

(4,412)

Other interest expense

 

(1,861)

 

(1,648)

 

(3,805)

 

(3,113)

Total interest expense

 

(4,071)

 

(3,854)

 

(8,224)

 

(7,525)

Gain on contributions to unconsolidated joint ventures

 

89

 

3,169

 

571

 

3,290

Other income (expense), net

 

  

 

  

 

  

 

  

Accretion income from retained interest investments

 

433

 

376

 

851

 

737

Gain on insurance recovery

2,587

518

3,311

1,384

Loss from hurricane damage

(12)

(8)

(44)

(15)

Miscellaneous income (expense), net

 

1,277

 

86

 

(201)

 

160

Other income, net

 

4,285

 

972

 

3,917

 

2,266

Total other income, net

$

2,799

$

1,574

$

1,060

$

513

Investment Income, Net

Interest, dividend and accretion income includes interest income accrued or received on the Company’s investments and amortization of the premium or accretion of discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale securities. Net realized gain on the sale of investments include the gains or losses recognized on the sale of available-for-sale and equity securities prior to maturity. Unrealized gain (loss) on investments, net includes unrealized gains or losses on investments - equity securities.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC.

Interest Expense

Interest expense includes interest incurred related to the Company’s Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing, CDD debt and finance leases. Interest expense also includes amortization of debt discount and premium and debt issuance costs. Discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%.

During the three months ended June 30, 2022 and 2021, the Company capitalized $0.5 million and $0.3 million, respectively, in interest related to projects under development or construction. During the six months ended June 30, 2022 and 2021, the Company capitalized $0.8 million and $0.7 million, respectively, in interest related to projects under development or construction. These amounts are included within investment in real estate, net on the Company’s condensed consolidated balance sheets.

Gain on Contributions to Unconsolidated Joint Ventures

The three and six months ended June 30, 2022, include a gain of $0.1 million on additional infrastructure improvements contributed to the Company’s unconsolidated Latitude Margaritaville Watersound JV. Gain on contributions to unconsolidated joint ventures for the six months ended June 30, 2022, also includes a gain of $0.4 million on land contributed to the Company’s unconsolidated Electric Cart Watersound JV. The three and six months ended June 30, 2021, includes a gain of $3.1 million on land contributed to the Company’s unconsolidated Watersound Fountains Independent Living JV. The three and six months ended June 30, 2021, also include a gain of $0.1 million and $0.2 million, respectively, on additional infrastructure improvements contributed to the Company’s unconsolidated Latitude Margaritaville Watersound JV. See Note 4. Joint Ventures for additional information.

Other Income, Net

Other income, net primarily includes income from the Company’s retained interest investments, gain on insurance recovery, loss from hurricane damage and other income and expense items. The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 4.3% to 12.5%. During the three and six months ended June 30, 2022, the Company had a gain on insurance recovery of $2.5 million and $3.2 million, respectively, and incurred loss from hurricane damage of less than $0.1 million, during each period, related to Hurricane Michael. During the three and six months ended June 30, 2021, the Company had a gain on insurance recovery of $0.5 million and $1.4 million, respectively, and incurred loss from hurricane damage of less than $0.1 million, during each period, related to Hurricane Michael. See Note 7. Hurricane Michael for additional information. Miscellaneous income (expense), net during the three and six months ended June 30, 2022, includes income related to a $0.7 million gain on retained interest investment and $0.6 million and $1.0 million, respectively, received from the Pier Park CDD for repayment of subordinated notes. Miscellaneous income (expense), net during the six months ended June 30, 2022, also includes expenses of $1.1 million for design costs no longer pursued and $0.6 million for a homeowner’s association special assessment.