XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Investment in Real Estate
6 Months Ended
Jun. 30, 2022
Investment in Real Estate  
Investment in Real Estate

3. Investment in Real Estate

Real estate, excluding unconsolidated JVs, by property type and segment includes the following:

    

June 30, 

    

December 31, 

2022

2021

Development property:

 

  

 

  

Residential

$

136,917

$

122,404

Hospitality

 

172,584

 

137,089

Commercial

 

129,924

 

85,931

Other

 

3,296

 

3,232

Total development property

 

442,721

 

348,656

Operating property:

 

  

 

  

Residential

 

7,854

 

7,854

Hospitality

 

156,218

 

124,449

Commercial

 

306,196

 

296,193

Other

 

127

 

127

Total operating property

 

470,395

 

428,623

Less: Accumulated depreciation

 

93,498

 

87,166

Total operating property, net

 

376,897

 

341,457

Investment in real estate, net

$

819,618

$

690,113

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential development property includes existing and planned residential homesites and related infrastructure. Hospitality development property consists of land, improvements and construction and development costs primarily related to uncompleted hotels, resorts, club amenities and marinas. Commercial development property primarily consists of land and construction and development costs for planned commercial, multi-family and industrial uses. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. Hospitality operating property primarily consists of existing hotels, resorts, clubs, vacation rentals, a marina and other operations. Commercial operating property includes property developed or purchased by the Company and used for retail, office, self-storage, light industrial, multi-family, senior living, commercial rental, vacation rental and timber purposes. Operating property may be sold in the future as part of the Company’s principal real estate business. As of June 30, 2022 and December 31, 2021, operating property, net related to operating leases was $237.8 million and $230.0 million, respectively.