XML 98 R87.htm IDEA: XBRL DOCUMENT v3.22.1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Debt instruments      
Outstanding debt   $ 262,091 $ 227,474
Unamortized discount and debt issuance costs   (5,328) (4,440)
Debt, Net   $ 256,763 $ 223,034
Watersound Origins Crossings JV Loan      
Debt instruments      
Floor rate (as a percent) 3.30% 3.30%  
Debt interest rate (as a percent)     5.00%
Effective interest rate (as a percent)   3.30%  
Outstanding debt   $ 44,015 $ 37,897
Watersound Origins Crossings JV Loan | SOFR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.80% 2.80%  
PPN JV Loan      
Debt instruments      
Effective interest rate (as a percent)   4.10%  
Outstanding debt   $ 43,329 43,582
PPC JV Loan (insured by HUD)      
Debt instruments      
Effective interest rate (as a percent)   3.10%  
Outstanding debt   $ 35,550 $ 35,670
Watercrest JV Loan      
Debt instruments      
Debt interest rate (as a percent)   4.40% 4.40%
Effective interest rate (as a percent)   4.40%  
Outstanding debt   $ 20,263 $ 20,053
Watercrest JV Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.20% 2.20%
Pier Park Resort Hotel JV Loan      
Debt instruments      
Effective interest rate (as a percent)   2.60%  
Outstanding debt   $ 20,087 $ 14,650
Pier Park Resort Hotel JV Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.20% 2.20%
PPC II JV Loan      
Debt instruments      
Effective interest rate (as a percent)   2.60%  
Outstanding debt   $ 17,325 $ 17,374
PPC II JV Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.10% 2.10%
Airport Hotel Loan      
Debt instruments      
Floor rate (as a percent)   3.00% 3.00%
Effective interest rate (as a percent)   3.00%  
Outstanding debt   $ 14,642 $ 14,642
Airport Hotel Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.00% 2.00%
Breakfast Point Hotel Loan      
Debt instruments      
Floor rate (as a percent)   3.80% 3.80%
Effective interest rate (as a percent)   3.80%  
Outstanding debt   $ 13,736 $ 11,843
Breakfast Point Hotel Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.80% 2.80%
Watersound Camp Creek Loan      
Debt instruments      
Floor rate (as a percent)   2.60% 2.60%
Effective interest rate (as a percent)   2.60%  
Outstanding debt   $ 10,293 $ 3,437
Watersound Camp Creek Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.10% 2.10%
Lodge 30A JV Loan      
Debt instruments      
Effective interest rate (as a percent)   3.80%  
Outstanding debt   $ 10,262 $ 7,474
North Bay Landing Apartments Loan      
Debt instruments      
Floor rate (as a percent)   3.20% 3.20%
Effective interest rate (as a percent)   3.20%  
Outstanding debt   $ 5,146 $ 1,342
North Bay Landing Apartments Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.50% 2.50%
Beckrich Building III Loan      
Debt instruments      
Effective interest rate (as a percent)   2.20%  
Outstanding debt   $ 5,129 $ 5,188
Beckrich Building III Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   1.70% 1.70%
Community Development District debt      
Debt instruments      
Outstanding debt   $ 4,894 $ 4,909
Community Development District debt | Minimum      
Debt instruments      
Effective interest rate (as a percent)   3.60%  
Community Development District debt | Maximum      
Debt instruments      
Effective interest rate (as a percent)   6.00%  
Self-Storage Facility Loan      
Debt instruments      
Floor rate (as a percent)   2.90% 2.90%
Effective interest rate (as a percent)   2.90%  
Outstanding debt   $ 4,666 $ 4,666
Self-Storage Facility Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.40% 2.40%
Watersound Town Center Grocery Loan      
Debt instruments      
Floor rate (as a percent)   2.20% 2.20%
Effective interest rate (as a percent)   2.40%  
Outstanding debt   $ 4,525 $ 620
Watersound Town Center Grocery Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   2.00% 2.00%
Mexico Beach Crossings JV Loan (insured by HUD)      
Debt instruments      
Effective interest rate (as a percent)   3.00%  
Outstanding debt   $ 4,157  
Beach Homes Loan      
Debt instruments      
Effective interest rate (as a percent)   2.20%  
Outstanding debt   $ 1,478 $ 1,492
Beach Homes Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   1.70% 1.70%
Pier Park Outparcel Loan      
Debt instruments      
Effective interest rate (as a percent)   2.20%  
Outstanding debt   $ 1,348 $ 1,370
Pier Park Outparcel Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   1.70% 1.70%
WaterColor Crossings Loan      
Debt instruments      
Effective interest rate (as a percent)   2.20%  
Outstanding debt   $ 1,246 $ 1,265
WaterColor Crossings Loan | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent)   1.70% 1.70%