XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Other Expense, Net
3 Months Ended
Mar. 31, 2022
Other Income, Net  
Other Income, Net

17. Other Expense, Net

Other income (expense), net consists of the following:

Three Months Ended

March 31, 

    

2022

    

2021

 

Investment income, net

 

  

 

  

 

Interest, dividend and accretion income

$

100

$

24

Net realized gain on the sale of investments

 

 

17

Unrealized gain (loss) on investments, net

25

(1,049)

Interest income from investments in SPEs

 

2,003

 

2,043

Interest earned on notes receivable and other interest

 

172

 

160

Total investment income, net

 

2,300

 

1,195

Interest expense

 

  

 

  

Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE

 

(2,209)

 

(2,205)

Other interest expense

 

(1,944)

 

(1,466)

Total interest expense

 

(4,153)

 

(3,671)

Gain on contributions to unconsolidated joint ventures

 

482

 

120

Other income (expense), net

 

  

 

  

Accretion income from retained interest investments

 

417

 

361

Gain on insurance recovery

723

866

Loss from hurricane damage

(32)

(7)

Miscellaneous (expense) income, net

 

(1,477)

 

74

Other (expense) income, net

 

(369)

 

1,294

Total other expense, net

$

(1,740)

$

(1,062)

Investment Income, Net

Interest, dividend and accretion income includes interest income accrued or received on the Company’s investments and amortization of the premium or accretion of discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale securities. Net realized gain on the sale of investments include the gains or losses recognized on the sale of available-for-sale and equity securities prior to maturity. Unrealized gain (loss) on investments, net includes unrealized gains or losses on investments - equity securities.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC.

Interest Expense

Interest expense includes interest incurred related to the Company’s Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing, CDD debt and finance leases. Interest expense also includes amortization of debt discount and premium and debt issuance costs. Discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%.

During the three months ended March 31, 2022 and 2021, the Company capitalized $0.3 million and $0.4 million, respectively, in interest related to projects under development or construction. These amounts are included within investment in real estate, net on the Company’s condensed consolidated balance sheets.

Gain on Contributions to Unconsolidated Joint Ventures

Gain on contributions to unconsolidated joint ventures for the three months ended March 31, 2022, includes a gain of $0.4 million on land contributed to the Company’s unconsolidated Electric Cart Watersound JV. Each of the three months ended March 31, 2022 and 2021, also includes a gain of $0.1 million on additional infrastructure improvements contributed to the Company’s unconsolidated Latitude Margaritaville Watersound JV. See Note 4. Joint Ventures for additional information.

Other (Expense) Income, Net

Other (expense) income, net primarily includes income from the Company’s retained interest investments, gain on insurance recovery, loss from hurricane damage and other income and expense items. The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 12.2%. During the three months ended March 31, 2022 and 2021, the Company had a gain on insurance recovery of $0.7 million and $0.9 million, respectively, and incurred loss from hurricane damage of less than $0.1 million, during each period, related to Hurricane Michael. See Note 7. Hurricane Michael for additional information. Miscellaneous expense, net during the three months ended March 31, 2022, includes $1.1 million of design costs no longer pursued and $0.6 million for a homeowner’s association special assessment.