XML 29 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases  
Leases

8. Leases

The Company as Lessor

Leasing revenue consists of rental revenue from multi-family, senior living, self-storage, retail, office and commercial property, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. The Company’s leases have remaining lease terms up to the year 2040, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

Three Months Ended March 31, 

2022

2021

Leasing revenue

Lease payments

$

7,379

$

4,466

Variable lease payments

1,443

1,128

Total leasing revenue

$

8,822

$

5,594

Minimum future base rental revenue on non-cancelable leases subsequent to March 31, 2022, for the years ending December 31 are:

2022

$

16,012

2023

 

12,541

2024

 

9,900

2025

 

6,904

2026

5,275

Thereafter

18,971

$

69,603

The Company as Lessee

As of March 31, 2022, the Company leased certain office and other equipment under finance leases and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2049. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. Finance lease right-of-use assets are included within property, plant and equipment and operating lease right-of-use assets are included within other assets on the condensed consolidated balance sheets, which represent the Company’s right to use an underlying asset during a lease term for leases in excess of one year. Corresponding finance lease liabilities and operating lease liabilities are included within other liabilities on the condensed consolidated balance sheets and are related to the Company’s obligation to make lease payments for leases in excess of one year. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable. The Company recognizes short-term (twelve

months or less) lease payments in profit or loss on a straight-line basis over the term of the lease and variable lease payments in the period in which the obligation for those payments is incurred.

The components of lease expense are as follows:

Three Months Ended March 31, 

2022

2021

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

29

$

27

Interest on lease liability

 

4

 

5

Operating lease cost

 

102

 

77

Short-term lease cost

 

192

 

193

Total lease cost

$

327

$

302

Other information

Weighted-average remaining lease term - finance lease (in years)

3.2

4.0

Weighted-average remaining lease term - operating leases (in years)

3.4

3.4

Weighted-average discount rate - finance lease

4.6

%

4.5

%

Weighted-average discount rate - operating leases

4.9

%

4.9

%

The aggregate payments of finance and operating lease liabilities subsequent to March 31, 2022, for the years ending December 31 are:

Finance Leases

Operating Leases

2022

$

99

$

266

2023

 

131

 

315

2024

 

85

 

164

2025

 

48

 

51

2026

5

12

Thereafter

269

Total

368

1,077

Less imputed interest

(24)

(191)

Total lease liabilities

$

344

$

886