XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Joint Ventures - Unconsolidated JV - Statements of Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Summarized financial information      
Total revenue $ 266,996 $ 160,555 $ 127,085
Expenses:      
Cost of revenue 131,314 77,776 64,086
Other operating expenses 23,023 22,906 21,389
Depreciation and amortization 18,202 12,788 10,287
Total expenses 172,539 113,470 95,762
Operating income (loss) 94,457 47,085 31,323
Other (expense) income:      
Interest expense (15,854) (13,564) (12,302)
Other income (expense), net 10,181 1,329 4,133
Total other income (expense) 5,139 12,731 4,862
Net income (loss) 73,749 45,480 26,661
Unconsolidated joint ventures      
Summarized financial information      
Total revenue 42,879 8,184  
Expenses:      
Cost of revenue 31,457 5,573  
Other operating expenses 9,111 2,223  
Depreciation and amortization 2,634 1,191  
Total expenses 43,202 8,987 142
Operating income (loss) (323) (803) (142)
Other (expense) income:      
Interest expense (1,128) (329)  
Other income (expense), net 203 (145)  
Total other income (expense) (925) (474) (13)
Net income (loss) (1,248) (1,277) (155)
Latitude Margaritaville Watersound JV      
Summarized financial information      
Total revenue 18,653    
Expenses:      
Cost of revenue 14,931    
Other operating expenses 6,802 980  
Depreciation and amortization 396 25  
Total expenses 22,129 1,005 142
Operating income (loss) (3,476) (1,005) (142)
Other (expense) income:      
Net income (loss) (3,476) (1,005) (142)
Sea Sound Apartments JV      
Summarized financial information      
Total revenue 1,012    
Expenses:      
Cost of revenue 432    
Other operating expenses 61    
Depreciation and amortization 343    
Total expenses 836    
Operating income (loss) 176    
Other (expense) income:      
Interest expense (201)    
Total other income (expense) (201)    
Net income (loss) (25)    
Pier Park TPS JV      
Summarized financial information      
Total revenue 6,474 2,338  
Expenses:      
Cost of revenue 2,663 1,209  
Other operating expenses 302 161  
Depreciation and amortization 1,434 962  
Total expenses 4,399 2,332  
Operating income (loss) 2,075 6  
Other (expense) income:      
Interest expense (735) (230)  
Other income (expense), net 5    
Total other income (expense) (730) (230) (13)
Net income (loss) 1,345 (224) $ (13)
Busy Bee JV      
Summarized financial information      
Total revenue 16,229 5,846  
Expenses:      
Cost of revenue 12,958 4,364  
Other operating expenses 1,946 1,057  
Depreciation and amortization 461 229  
Total expenses 15,365 5,650  
Operating income (loss) 864 196  
Other (expense) income:      
Interest expense (192) (99)  
Other income (expense), net 198 (145)  
Total other income (expense) 6 (244)  
Net income (loss) 870 $ (48)  
Watersound Management JV      
Summarized financial information      
Total revenue 511    
Expenses:      
Cost of revenue 473    
Total expenses 473    
Operating income (loss) 38    
Other (expense) income:      
Net income (loss) $ 38