XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - VIEs - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Investment in real estate $ 690,113 $ 551,653
Cash and cash equivalents 70,162 106,794
Other assets 70,235 65,866
Investments held by special purpose entities 205,513 206,149
Total assets 1,208,151 1,037,324
LIABILITIES    
Debt, net 223,034 158,915
Other liabilities 104,192 72,035
Senior Notes held by special purpose entity 177,566 177,289
Total liabilities 582,051 469,154
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Investment in real estate 206,565 170,853
Cash and cash equivalents 10,564 2,639
Other assets 17,392 13,821
Investments held by special purpose entities 205,513 206,149
Total assets 440,034 393,462
LIABILITIES    
Debt, net 173,531 139,592
Other liabilities 17,836 9,596
Senior Notes held by special purpose entity 177,566 177,289
Total liabilities $ 368,933 $ 326,477