XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule III (Consolidated) - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND ACCUMULATED DEPRECIATION

THE ST. JOE COMPANY

SCHEDULE III (CONSOLIDATED) - REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2021

(in thousands)

Initial Cost to Company (b)

Gross Amount at December 31, 2021

 

Costs Capitalized 

Subsequent to 

Accumulated

Date of 

Depreciation

Land &

Buildings &

Acquisition or

Land & Land

Buildings and

Depreciation and

Construction or

Life

Description (a)

    

Encumbrances

    

Improvements

    

Improvements

    

Construction (c)

    

Improvements

    

Improvements

    

Total

    

Amortization

    

Acquisition

    

 (In Years)

Residential developments

$

1,088

$

29,284

$

14,846

$

91,527

$

128,317

$

7,340

$

135,657

$

5,019

 

through 2021

 

3 - 25

Hospitality

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

WaterColor Hospitality

 

 

1,137

 

13,688

 

13,007

 

4,023

 

23,809

 

27,832

 

11,794

 

2002, 2013

 

2 - 40

Pier Park Resort Hotel JV

14,650

1,438

37,450

1,438

37,450

38,888

2021

N/A

The Lodge 30A JV

7,474

2,143

11,954

2,143

11,954

14,097

2021

N/A

Airport Hospitality

14,642

1,693

17,101

1,693

17,101

18,794

270

2021

15 - 39

Breakfast Point Hospitality

11,843

23,145

23,145

23,145

2021

N/A

Watersound Club

 

3,437

 

34,608

 

48,092

 

2,061

 

37,264

 

47,497

 

84,761

 

24,266

 

2001 - 2007, 2018 - 2021

 

5 - 39

Marinas

 

 

5,350

 

20,132

 

246

 

5,596

 

20,132

 

25,728

 

2,489

 

2021

 

15 - 39

Other

 

3,680

 

3,511

 

22,775

 

2,007

 

5,429

 

22,864

 

28,293

 

3,123

 

2008 - 2009, 2019 - 2021

 

5 - 39

Commercial

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

Leasing properties:

 

  

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

Pier Park North JV

 

43,582

 

13,176

 

35,243

 

3,236

 

13,297

 

38,358

 

51,655

 

12,807

 

2014 - 2017

 

15 - 39

Town centers

 

 

64

 

12,013

 

3,082

 

74

 

15,085

 

15,159

 

10,943

 

2001 - 2008

 

5 - 25

VentureCrossings

 

 

4,983

 

29,274

 

188

 

4,992

 

29,453

 

34,445

 

6,549

 

2012, 2017, 2019

 

5 - 39

Watersound Origins Crossings JV

37,897

6,853

33,912

6,853

33,912

40,765

716

2020 - 2021

20 - 39

Pier Park Crossings JV

35,670

8,456

28,662

8,456

28,662

37,118

2,562

2019 - 2020

20 - 39

Pier Park Crossings II JV

17,374

3,567

15,586

3,567

15,586

19,153

606

2020

20 - 39

North Bay Landing

1,343

16,979

16,979

16,979

2021

N/A

Watercrest JV

20,053

3,073

18,475

3,073

18,475

21,548

559

2020

15 - 39

Self-Storage

4,666

1,003

5,871

1,003

5,871

6,874

63

2021

15 - 39

Beckrich

5,188

2,200

13,298

183

2,223

13,458

15,681

1,198

2017, 2020

3 - 39

Watersound Town Center

620

2,796

22,722

2,796

22,722

25,518

300

2020, 2021

15 - 39

Other

 

2,635

 

6,711

 

11,581

 

(948)

 

5,920

 

11,424

 

17,344

 

1,743

 

through 2021

 

5 - 39

Commercial developments

 

1,632

 

34,667

 

 

16,673

 

51,340

 

 

51,340

 

35

 

through 2021

 

3 - 5

Timberlands and other unimproved land

 

 

6,620

 

1,788

 

14,738

 

21,358

 

1,788

 

23,146

 

2,060

 

N/A

 

5 - 39

Mitigation banks and other

3,359

3,277

82

3,359

64

through 2021

520

Total

$

227,474

$

173,333

$

454,587

$

149,359

$

314,132

$

463,147

$

777,279

$

87,166

 

  

 

  

(a)All real estate properties are located in Northwest Florida.
(b)Includes initial costs to the Company to place the assets in service.
(c)Includes cumulative impairments.

Notes:

(A)The aggregate cost of real estate owned as of December 31, 2021 for federal income tax purposes is approximately $715.5 million.
(B)Reconciliation of real estate owned (in thousands of dollars):

December 31, 

December 31, 

December 31, 

    

2021

    

2020

    

2019

Balance at beginning of the year

$

627,613

$

505,032

$

418,494

Amounts capitalized

 

222,303

 

167,258

 

109,699

Impairments

 

 

 

Cost of real estate sold

 

(55,932)

 

(33,324)

 

(23,608)

Amounts retired or adjusted

 

(16,705)

 

(11,353)

 

447

Balance at the end of the year

$

777,279

$

627,613

$

505,032

(C)Reconciliation of accumulated depreciation (in thousands of dollars):

December 31, 

December 31, 

December 31, 

    

2021

    

2020

    

2019

Balance at beginning of the year

$

75,960

$

74,256

$

67,500

Depreciation expense

 

11,728

 

8,298

 

6,756

Amounts retired or adjusted

 

(522)

 

(6,594)

 

Balance at the end of the year

$

87,166

$

75,960

$

74,256