XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Investment in real estate, net $ 690,113 $ 551,653
Investment in unconsolidated joint ventures 52,027 37,965
Cash and cash equivalents 70,162 106,794
Investments - debt securities 88,956 48,051
Other assets 70,235 65,866
Property and equipment, net 31,145 20,846
Investments held by special purpose entities 205,513 206,149
Total assets 1,208,151 1,037,324
Liabilities:    
Debt, net 223,034 158,915
Other liabilities 104,192 72,035
Deferred tax liabilities, net 77,259 60,915
Senior Notes held by special purpose entity 177,566 177,289
Total liabilities 582,051 469,154
Commitments and contingencies (Note 20)
Equity:    
Common stock, no par value; 180,000,000 shares authorized; 58,882,549 issued and outstanding at December 31, 2021 and December 31, 2020 296,873 296,873
Retained earnings 310,925 255,216
Accumulated other comprehensive loss (389) (1,472)
Total stockholders' equity 607,409 550,617
Non-controlling interest 18,691 17,553
Total equity 626,100 568,170
Total liabilities and equity 1,208,151 1,037,324
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Investment in real estate, net 206,565 170,853
Cash and cash equivalents 10,564 2,639
Other assets 17,392 13,821
Investments held by special purpose entities 205,513 206,149
Total assets 440,034 393,462
Liabilities:    
Debt, net 173,531 139,592
Other liabilities 17,836 9,596
Senior Notes held by special purpose entity 177,566 177,289
Total liabilities $ 368,933 $ 326,477