XML 114 R101.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt, Net - Debt Agreements (Details)
$ in Thousands
1 Months Ended 108 Months Ended 120 Months Ended
Oct. 31, 2021
USD ($)
Aug. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Apr. 30, 2021
Mar. 31, 2021
USD ($)
Jan. 31, 2021
USD ($)
Nov. 30, 2020
USD ($)
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
May 31, 2019
USD ($)
Aug. 31, 2031
Jun. 30, 2030
Dec. 31, 2022
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2018
USD ($)
item
Feb. 28, 2018
USD ($)
Mar. 31, 2017
USD ($)
Oct. 31, 2015
USD ($)
Debt instruments                                            
Outstanding debt                               $ 227,474 $ 161,418          
Total Community Development District debt                               14,100 15,800          
Assets pledged as collateral                               352,800            
PPN JV Loan, due November 2025, bearing interest at 4.1%                                            
Debt instruments                                            
Loan amount                                           $ 48,200
Outstanding debt                               $ 43,582 $ 44,568          
Debt interest rate (as a percent)                               4.10% 4.10%          
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%                                            
Debt instruments                                            
Loan amount                       $ 37,900                    
Outstanding debt                               $ 37,897 $ 27,179          
Debt instrument, period subject to interest payments only                       32 months                    
Debt interest rate (as a percent)                               5.00% 5.00%          
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 3.1%                                            
Debt instruments                                            
Outstanding debt                               $ 35,670 $ 36,084          
Debt interest rate (as a percent)   3.10%                           3.10%            
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 3.1% | Minimum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                         2.00%                  
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 3.1% | Maximum                                            
Debt instruments                                            
Loan costs                               $ 100            
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 3.1% | Maximum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                         10.00%                  
PPC JV Loan, due June 2060, bearing interest at 3.99%                                            
Debt instruments                                            
Loan amount                                     $ 36,600      
Debt interest rate (as a percent)                                     4.00%      
PPC JV Loan, due June 2060, bearing interest at 3.99% | Minimum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                           1.00%                
PPC JV Loan, due June 2060, bearing interest at 3.99% | Maximum | Forecast                                            
Debt instruments                                            
Prepayment premium, as a percent of principal repaid                           9.00%                
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4%                                            
Debt instruments                                            
Loan amount                     $ 22,500                      
Outstanding debt                               20,053 18,066          
Debt instrument, period subject to interest payments only                     36 months                      
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4% | Interest Rate Swap [Member]                                            
Debt instruments                                            
Notional amount                     $ 20,000                      
Fixed interest rate (as a percent)                     4.40%                      
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.1%                                            
Debt instruments                                            
Loan amount                   $ 17,500                        
Outstanding debt                               17,374 15,921          
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)       50.00%                                    
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)                   25.00%                        
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0%                                            
Debt instruments                                            
Loan amount                 $ 15,300                          
Outstanding debt                               14,642 3,548          
Debt instrument, period subject to interest payments only                 36 months                          
Breakfast Point Hotel Loan, due November 2042, bearing interest at LIBOR plus 2.8%, with a floor rate of 3.8%                                            
Debt instruments                                            
Loan amount             $ 16,800                              
Outstanding debt                               11,843            
Debt instrument, period subject to interest payments only             24 months                              
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%                                            
Debt instruments                                            
Loan amount                                   $ 5,500        
Outstanding debt                               5,188 5,421          
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0%                                            
Debt instruments                                            
Outstanding debt                               $ 4,909 $ 6,294          
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0% | Minimum                                            
Debt instruments                                            
Debt interest rate (as a percent)                               3.60% 3.60%          
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0% | Maximum                                            
Debt instruments                                            
Debt interest rate (as a percent)                               6.00% 6.00%          
The Lodge 30A JV Loan, due January 2028, bearing interest at 3.8%                                            
Debt instruments                                            
Loan amount           $ 15,000                                
Outstanding debt                               $ 7,474            
Debt instrument, period subject to interest payments only           24 months                                
Debt service coverage period           24 months                                
Debt interest rate (as a percent)                               3.80%            
Company's liability as guarantor, third year (as a percent)           75.00%                                
Company's liability as guarantor, fourth year (as a percent)           50.00%                                
Company's liability as guarantor, fifth year (as a percent)           25.00%                                
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.4%, with a floor rate of 2.9%                                            
Debt instruments                                            
Loan amount             $ 5,800                              
Outstanding debt                               $ 4,666            
Debt instrument, period subject to interest payments only             48 months                              
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.4%, with a floor rate of 2.9% | Maximum                                            
Debt instruments                                            
Amount of liability as guarantor             $ 2,900                              
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.                                            
Debt instruments                                            
Loan amount                                     $ 1,700      
Outstanding debt                               1,492 $ 1,545          
Number of homes financed | item                                     2      
Pier Park Outparcel Loan, due March 2027, bearing interest at LIBOR plus 1.7%                                            
Debt instruments                                            
Loan amount                                         $ 1,600  
Outstanding debt                               1,370 1,458          
WaterColor Crossings Loan, due February 2029, bearing interest at LIBOR plus 1.7%                                            
Debt instruments                                            
Loan amount                                       $ 1,900    
Outstanding debt                               1,265 $ 1,334          
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2%                                            
Debt instruments                                            
Loan amount               $ 52,500                            
Outstanding debt                               14,650            
Debt instrument, period subject to interest payments only               36 months                            
Debt service coverage period               12 months                            
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2% | Maximum                                            
Debt instruments                                            
Loan amount               $ 60,000                            
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2% | Interest Rate Swap [Member]                                            
Debt instruments                                            
Notional amount               $ 42,000                            
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2% | Interest Rate Swap [Member] | Forecast                                            
Debt instruments                                            
Fixed interest rate (as a percent)                             3.20%              
North Bay Landing Apartments Loan, due September 2024, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.2%                                            
Debt instruments                                            
Loan amount         $ 26,800                                  
Outstanding debt                               1,342            
Loan extension period         18 months                                  
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)         50.00%                                  
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)         25.00%                                  
Watersound Camp Creek Loan, due December 2047, bearing interest at LIBOR plus 2.1%, with a floor rate of 2.6% (effective rate of 2.6% at December 31, 2021)                                            
Debt instruments                                            
Loan amount     $ 28,000                                      
Outstanding debt                               3,437            
Debt instrument, period subject to interest payments only     18 months                                      
Company's liability as guarantor, upon reaching and maintaining a trailing six months operations with a certain debt service coverage ratio (as a percent)     50.00%                                      
Trailing period one for determining Company's liability as guarantor under loan     6 months                                      
Company's liability as guarantor, upon reaching and maintaining a trailing twelve months operations with a certain debt service coverage ratio (as a percent)     25.00%                                      
Trailing period two for determining Company's liability as guarantor under loan     12 months                                      
Watersound Town Center Grocery LoanWatersound Town Center Grocery Loan, due August 2031, bearing interest at LIBOR plus 2.0%, with a floor rate of 2.2%                                            
Debt instruments                                            
Loan amount   $ 12,000                                        
Outstanding debt                               620            
Debt instrument, period subject to interest payments only   24 months                                        
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)   50.00%                                        
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)   25.00%                                        
Occupancy requirement (as a percent)   93.00%                                        
Occupancy period   90 days                                        
Hotel Indio Loan                                            
Debt instruments                                            
Loan amount $ 21,200                                          
Outstanding debt                               0            
Debt instrument, period subject to interest payments only 24 months                                          
Loan costs                               $ 300            
Loan extension period 60 months