XML 113 R100.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Aug. 31, 2021
Debt instruments      
Outstanding debt $ 227,474 $ 161,418  
Unamortized Discount and Debt Issuance Costs 4,440 2,503  
Debt, Net 223,034 158,915  
PPN JV Loan, due November 2025, bearing interest at 4.1%      
Debt instruments      
Outstanding debt 43,582 44,568  
Unamortized Discount and Debt Issuance Costs 248 314  
Debt, Net $ 43,334 $ 44,254  
Debt interest rate (as a percent) 4.10% 4.10%  
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%      
Debt instruments      
Outstanding debt $ 37,897 $ 27,179  
Unamortized Discount and Debt Issuance Costs 248 351  
Debt, Net $ 37,649 $ 26,828  
Debt interest rate (as a percent) 5.00% 5.00%  
PPC JV Loan, insured by HUD, due June 2060, bearing interest at 3.1% as of December 31, 2021      
Debt instruments      
Outstanding debt $ 35,670 $ 36,084  
Unamortized Discount and Debt Issuance Costs 1,056 1,079  
Debt, Net $ 34,614 35,005  
Debt interest rate (as a percent) 3.10%   3.10%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4%      
Debt instruments      
Outstanding debt $ 20,053 18,066  
Unamortized Discount and Debt Issuance Costs 327 284  
Debt, Net $ 19,726 17,782  
Effective interest rate (as a percent) 4.40%    
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.20%    
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.1%      
Debt instruments      
Outstanding debt $ 17,374 15,921  
Unamortized Discount and Debt Issuance Costs 147 198  
Debt, Net $ 17,227 15,723  
Effective interest rate (as a percent) 2.20%    
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.1% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.10%    
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0%      
Debt instruments      
Outstanding debt $ 14,642 3,548  
Unamortized Discount and Debt Issuance Costs 128 168  
Debt, Net $ 14,514 3,380  
Floor rate (as a percent) 3.00%    
Effective interest rate (as a percent) 3.00%    
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.00%    
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2%      
Debt instruments      
Outstanding debt $ 14,650    
Unamortized Discount and Debt Issuance Costs 964    
Debt, Net $ 13,686    
Effective interest rate (as a percent) 2.30%    
Pier Park Resort Hotel JV Loan, due April 2027, bearing interest at LIBOR plus 2.2% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.20%    
Breakfast Point Hotel Loan, due November 2042, bearing interest at LIBOR plus 2.8%, with a floor rate of 3.8%      
Debt instruments      
Outstanding debt $ 11,843    
Unamortized Discount and Debt Issuance Costs 191    
Debt, Net $ 11,652    
Floor rate (as a percent) 3.80%    
Effective interest rate (as a percent) 3.80%    
Breakfast Point Hotel Loan, due November 2042, bearing interest at LIBOR plus 2.8%, with a floor rate of 3.8% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.80%    
The Lodge 30A JV Loan, due January 2028, bearing interest at 3.8%      
Debt instruments      
Outstanding debt $ 7,474    
Unamortized Discount and Debt Issuance Costs 179    
Debt, Net $ 7,295    
Debt interest rate (as a percent) 3.80%    
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%      
Debt instruments      
Outstanding debt $ 5,188 5,421  
Unamortized Discount and Debt Issuance Costs 52 59  
Debt, Net $ 5,136 5,362  
Effective interest rate (as a percent) 1.80%    
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 1.70%    
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0%      
Debt instruments      
Outstanding debt $ 4,909 6,294  
Debt, Net $ 4,909 $ 6,294  
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0% | Minimum      
Debt instruments      
Debt interest rate (as a percent) 3.60% 3.60%  
Community Development District debt, secured by certain real estate or other collateral, due May 2022 through May 2039, bearing interest at 3.6% to 6.0% | Maximum      
Debt instruments      
Debt interest rate (as a percent) 6.00% 6.00%  
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.4%, with a floor rate of 2.9%      
Debt instruments      
Outstanding debt $ 4,666    
Unamortized Discount and Debt Issuance Costs 70    
Debt, Net $ 4,596    
Floor rate (as a percent) 2.90%    
Effective interest rate (as a percent) 2.90%    
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.4%, with a floor rate of 2.9% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.40%    
Watersound Camp Creek Loan, due December 2047, bearing interest at LIBOR plus 2.1%, with a floor rate of 2.6% (effective rate of 2.6% at December 31, 2021)      
Debt instruments      
Outstanding debt $ 3,437    
Unamortized Discount and Debt Issuance Costs 382    
Debt, Net $ 3,055    
Floor rate (as a percent) 2.60%    
Effective interest rate (as a percent) 2.60%    
Watersound Camp Creek Loan, due December 2047, bearing interest at LIBOR plus 2.1%, with a floor rate of 2.6% (effective rate of 2.6% at December 31, 2021) | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.10%    
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.      
Debt instruments      
Outstanding debt $ 1,492 $ 1,545  
Unamortized Discount and Debt Issuance Costs 15 17  
Debt, Net $ 1,477 $ 1,528  
Effective interest rate (as a percent) 1.80%    
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 1.70% 1.70%  
Pier Park Outparcel Loan, due March 2027, bearing interest at LIBOR plus 1.7%      
Debt instruments      
Outstanding debt $ 1,370 $ 1,458  
Unamortized Discount and Debt Issuance Costs 10 12  
Debt, Net $ 1,360 $ 1,446  
Effective interest rate (as a percent) 1.80%    
Pier Park Outparcel Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 1.70% 1.70%  
North Bay Landing Apartments Loan, due September 2024, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.2%      
Debt instruments      
Outstanding debt $ 1,342    
Unamortized Discount and Debt Issuance Costs 254    
Debt, Net $ 1,088    
Floor rate (as a percent) 3.20%    
Effective interest rate (as a percent) 3.20%    
North Bay Landing Apartments Loan, due September 2024, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.2% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.50%    
WaterColor Crossings Loan, due February 2029, bearing interest at LIBOR plus 1.7%      
Debt instruments      
Outstanding debt $ 1,265 $ 1,334  
Unamortized Discount and Debt Issuance Costs 18 21  
Debt, Net $ 1,247 $ 1,313  
Effective interest rate (as a percent) 1.80%    
WaterColor Crossings Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 1.70% 1.70%  
Watersound Town Center Grocery LoanWatersound Town Center Grocery Loan, due August 2031, bearing interest at LIBOR plus 2.0%, with a floor rate of 2.2%      
Debt instruments      
Outstanding debt $ 620    
Unamortized Discount and Debt Issuance Costs 151    
Debt, Net $ 469    
Floor rate (as a percent) 2.20%    
Effective interest rate (as a percent) 2.20%    
Watersound Town Center Grocery LoanWatersound Town Center Grocery Loan, due August 2031, bearing interest at LIBOR plus 2.0%, with a floor rate of 2.2% | LIBOR      
Debt instruments      
Basis spread on variable rate (as a percent) 2.00%