XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Joint Ventures - Unconsolidated JV - Latitude Margaritaville Watersound JV (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
home
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
home
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Summarized financial information                
Investment in real estate $ 647,874   $ 647,874   $ 551,653      
Cash and cash equivalents 27,260 $ 102,351 27,260 $ 102,351 106,794      
Other assets 69,897   69,897   65,866      
Total assets 1,136,550   1,136,550   1,037,324      
Debt, net 196,099   196,099   158,915      
Other liabilities 91,758   91,758   72,035      
Equity 598,618 552,420 598,618 552,420 568,170 $ 588,515 $ 542,650 $ 529,670
Total liabilities and equity 1,136,550   1,136,550   1,037,324      
Total expenses 37,835 31,016 115,090 75,890        
Net income 14,777 7,782 41,759 25,666        
Latitude Margaritaville Watersound JV                
Investments                
Amount as lender of secured revolving promissory note 10,000   10,000   10,000   $ 10,000  
Latitude Margaritaville Watersound JV                
Investments                
Contractual value of land and improvements to be contributed 35,000   35,000          
Cash contributed     11,700          
Net present value of land contribution 16,600   16,600          
Cash contributed by JV partner 11,700   $ 11,700          
Imputed interest rate (as a percent)     5.75%          
Amount of infrastructure improvements completed 3,100   $ 3,100   $ 1,800      
Variable interest entity, ownership percentage     50.00%   50.00%      
Average amount of land contribution returned per home     $ 10          
Summarized financial information                
Historical cost basis of land contributed 1,300   1,300   $ 1,300      
Latitude Margaritaville Watersound JV                
Summarized financial information                
Investment in real estate 46,274   46,274   18,255      
Cash and cash equivalents 9,506   9,506   1,603      
Other assets 946   946   136      
Total assets 56,726   56,726   19,994      
Debt, net 13,828   13,828   2,844      
Other liabilities 21,034   21,034   1,794      
Equity 21,864   21,864   15,356      
Total liabilities and equity 56,726   56,726   $ 19,994      
Total expenses 1,687 260 4,763 595        
Net income $ (1,687) $ (260) $ (4,763) $ (595)        
Latitude Margaritaville Watersound JV | Residential homes                
Investments                
Number of units to be developed, under development, or developed and constructed | home 3,500   3,500