XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
ASSETS    
Investment in real estate, net $ 647,874 $ 551,653
Investment in unconsolidated joint ventures 50,766 37,965
Cash and cash equivalents 27,260 106,794
Investments - debt securities 102,986 48,051
Other assets 69,897 65,866
Property and equipment, net of accumulated depreciation of $62,548 and $60,433 at September 30, 2021 and December 31, 2020, respectively 32,291 20,846
Investments held by special purpose entities 205,476 206,149
Total assets 1,136,550 1,037,324
Liabilities:    
Debt, net 196,099 158,915
Other liabilities 91,758 72,035
Deferred tax liabilities, net 72,580 60,915
Senior Notes held by special purpose entity 177,495 177,289
Total liabilities 537,932 469,154
Commitments and contingencies
Equity:    
Common stock, no par value; 180,000,000 shares authorized; 58,882,549 issued and outstanding at September 30, 2021 and December 31, 2020 296,873 296,873
Retained earnings 283,699 255,216
Accumulated other comprehensive loss (880) (1,472)
Total stockholders' equity 579,692 550,617
Non-controlling interest 18,926 17,553
Total equity 598,618 568,170
Total liabilities and equity 1,136,550 1,037,324
Variable Interest Entity, Primary Beneficiary    
ASSETS    
Investment in real estate, net 190,454 170,853
Cash and cash equivalents 4,420 2,639
Other assets 17,214 13,821
Investments held by special purpose entities 205,476 206,149
Total assets 417,564 393,462
Liabilities:    
Debt, net 155,131 139,592
Other liabilities 12,803 9,596
Senior Notes held by special purpose entity 177,495 177,289
Total liabilities $ 345,429 $ 326,477