XML 96 R85.htm IDEA: XBRL DOCUMENT v3.21.2
Debt, Net - Debt Agreements (Details)
$ in Thousands
1 Months Ended 120 Months Ended
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Jan. 31, 2021
USD ($)
Nov. 30, 2020
USD ($)
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
May 31, 2019
USD ($)
Jun. 30, 2030
Dec. 31, 2020
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2018
USD ($)
item
Feb. 28, 2018
USD ($)
Mar. 31, 2017
USD ($)
Oct. 31, 2015
USD ($)
Debt instruments                                
Outstanding debt $ 185,957                   $ 161,418          
Total Community Development District debt 14,500                   15,800          
PPN JV Loan, due November 2025, bearing interest at 4.1%                                
Debt instruments                                
Loan amount                               $ 48,200
Outstanding debt 44,080                   44,568          
PPC JV Loan, due June 2060, bearing interest at 4.0%                                
Debt instruments                                
Loan amount                         $ 36,600      
Outstanding debt 35,895                   36,084          
PPC JV Loan, due June 2060, bearing interest at 4.0% | Minimum | Forecast                                
Debt instruments                                
Prepayment premium, as a percent of principal repaid                   1.00%            
PPC JV Loan, due June 2060, bearing interest at 4.0% | Maximum | Forecast                                
Debt instruments                                
Prepayment premium, as a percent of principal repaid                   9.00%            
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%                                
Debt instruments                                
Loan amount                 $ 37,900              
Outstanding debt 34,596                   27,179          
Debt instrument, period subject to interest payments only                 32 months              
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4%                                
Debt instruments                                
Loan amount               $ 22,500                
Outstanding debt 19,292                   18,066          
Debt instrument, period subject to interest payments only               36 months                
Fixed interest rate (as a percent)               4.37%                
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% and swapped to a fixed rate of 4.4% | Interest rate swap                                
Debt instruments                                
Notional amount               $ 20,000                
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%                                
Debt instruments                                
Loan amount             $ 17,500                  
Outstanding debt 17,390                   15,921          
Debt instrument, period subject to interest payments only             24 months                  
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)             50.00%                  
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)             25.00%                  
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0%                                
Debt instruments                                
Loan amount           $ 15,300                    
Outstanding debt 12,629                   3,548          
Debt instrument, period subject to interest payments only           36 months                    
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%                                
Debt instruments                                
Outstanding debt 5,349                   6,294          
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%                                
Debt instruments                                
Loan amount                       $ 5,500        
Outstanding debt 5,305                   5,421          
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0%                                
Debt instruments                                
Loan amount       $ 5,800                        
Outstanding debt 3,129                              
Debt instrument, period subject to interest payments only       48 months                        
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0% | Maximum                                
Debt instruments                                
Amount of liability as guarantor       $ 2,900                        
Breakfast Point Hotel Loan, due November 2042, bearing interest at LIBOR plus 2.8%, with a floor rate of 3.8%                                
Debt instruments                                
Loan amount       $ 16,800                        
Outstanding debt 2,705                              
Debt instrument, period subject to interest payments only       24 months                        
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.                                
Debt instruments                                
Loan amount                         $ 1,700      
Outstanding debt 1,518                   1,545          
Number of homes financed | item                         2      
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%                                
Debt instruments                                
Loan amount                             $ 1,600  
Outstanding debt 1,414                   1,458          
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%                                
Debt instruments                                
Loan amount                           $ 1,900    
Outstanding debt 1,302                   1,334          
The Lodge 30A JV Loan, due January 2028, bearing interest at 3.8%                                
Debt instruments                                
Loan amount     $ 15,000                          
Outstanding debt 1,353                              
Debt instrument, period subject to interest payments only     24 months                          
Debt service coverage period     24 months                          
Company's liability as guarantor, third year (as a percent)     75.00%                          
Company's liability as guarantor, fourth year (as a percent)     50.00%                          
Company's liability as guarantor, fifth year (as a percent)     25.00%                          
Pier Park Resort Hotel JV Loan                                
Debt instruments                                
Loan amount         $ 52,500                      
Outstanding debt 0                   0          
Debt instrument, period subject to interest payments only         36 months                      
Debt service coverage period         12 months                      
Loan costs                     $ 1,100          
Pier Park Resort Hotel JV Loan | Maximum                                
Debt instruments                                
Loan amount         $ 60,000                      
Camp Creek Inn Loan                                
Debt instruments                                
Loan amount 28,000                              
Outstanding debt $ 0                              
Debt instrument, period subject to interest payments only 18 months                              
Loan costs $ 400                              
Company's liability as guarantor, upon reaching and maintaining a trailing six months operations with a certain debt service coverage ratio (as a percent) 50.00%                              
Trailing period one for determining Company's liability as guarantor under loan 6 months                              
Company's liability as guarantor, upon reaching and maintaining a trailing twelve months operations with a certain debt service coverage ratio (as a percent) 25.00%                              
Trailing period two for determining Company's liability as guarantor under loan 12 months                              
Star Avenue Apartments Loan                                
Debt instruments                                
Loan amount   $ 26,800                            
Outstanding debt $ 0                              
Loan costs $ 300                              
Loan extension period   18 months                            
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)   50.00%                            
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)   25.00%