XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Joint Ventures - Unconsolidated JV - Busy Bee JV (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Investments                
Notes receivable, net $ 15,585   $ 15,585     $ 10,877    
Summarized financial information                
Property and equipment, net 27,117   27,117     20,846    
Cash and cash equivalents 33,336 $ 106,039 33,336 $ 106,039   106,794    
Other assets 73,001   73,001     65,866    
Total assets 1,102,005   1,102,005     1,037,324    
Debt, net 183,086   183,086     158,915    
Other liabilities 87,514   87,514     72,035    
Equity 588,515 542,650 588,515 542,650 $ 568,104 568,170 $ 520,910 $ 529,670
Total liabilities and equity 1,102,005   1,102,005     $ 1,037,324    
Total revenue 72,239 36,082 113,545 54,655        
Other operating expenses 5,106 4,946 12,175 11,862        
Depreciation and amortization 4,124 3,018 7,978 6,092        
Total expenses 41,489 24,975 77,256 44,874        
Operating income 30,750 11,107 36,289 9,781        
Interest expense (3,854) (3,390) (7,525) (6,734)        
Other (expense) income, net 972 139 2,266 393        
Total other income, net 1,574 14,142 513 13,721        
Net income $ 24,024 19,219 $ 26,981 17,884        
Busy Bee JV (SJBB, LLC)                
Investments                
Ownership percentage 50.00%   50.00%     50.00%    
Busy Bee JV (SJBB, LLC)                
Summarized financial information                
Property and equipment, net $ 8,313   $ 8,313     $ 8,466    
Cash and cash equivalents 537   537     227    
Other assets 887   887     717    
Total assets 9,737   9,737     9,410    
Debt, net 6,394   6,394     6,532    
Other liabilities 487   487     506    
Equity 2,856   2,856     2,372    
Total liabilities and equity 9,737   9,737     $ 9,410    
Total revenue 4,806   7,598          
Cost of revenue 3,779   6,026          
Other operating expenses 555 43 1,017 49        
Depreciation and amortization 116   231          
Total expenses 4,450 43 7,274 49        
Operating income 356 (43) 324 (49)        
Interest expense (44) (11) (97) (16)        
Other (expense) income, net (218)   256          
Total other income, net (262) (11) 159 (16)        
Net income $ 94 $ (54) $ 483 $ (65)