XML 67 R56.htm IDEA: XBRL DOCUMENT v3.21.2
Joint Ventures - Unconsolidated JV - Pier Park TPS JV (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
May 31, 2020
room
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Summarized financial information                  
Property and equipment, net $ 27,117   $ 27,117     $ 20,846      
Cash and cash equivalents 33,336 $ 106,039 33,336 $ 106,039   106,794      
Other assets 73,001   73,001     65,866      
Total assets 1,102,005   1,102,005     1,037,324      
Debt, net 183,086   183,086     158,915      
Other liabilities 87,514   87,514     72,035      
Equity 588,515 542,650 588,515 542,650 $ 568,104 568,170   $ 520,910 $ 529,670
Total liabilities and equity 1,102,005   1,102,005     $ 1,037,324      
Total revenue 72,239 36,082 113,545 54,655          
Other operating expenses 5,106 4,946 12,175 11,862          
Depreciation and amortization 4,124 3,018 7,978 6,092          
Total expenses 41,489 24,975 77,256 44,874          
Operating income 30,750 11,107 36,289 9,781          
Interest expense (3,854) (3,390) (7,525) (6,734)          
Net income $ 24,024 19,219 $ 26,981 17,884          
Pier Park TPS JV                  
Investments                  
Ownership percentage 50.00%   50.00%     50.00%      
Pier Park TPS JV                  
Summarized financial information                  
Property and equipment, net $ 17,242   $ 17,242     $ 17,946      
Cash and cash equivalents 3,259   3,259     1,705      
Other assets 161   161     483      
Total assets 20,662   20,662     20,134      
Debt, net 13,977   13,977     14,090      
Other liabilities 1,660   1,660     1,745      
Equity 5,025   5,025     4,299      
Total liabilities and equity 20,662   20,662     $ 20,134      
Total revenue 2,284 533 3,221 533          
Cost of revenue 816 275 1,251 275          
Other operating expenses 79 37 157 37          
Depreciation and amortization 358 199 717 199          
Total expenses 1,253 511 2,125 511          
Operating income 1,031 22 1,096 22          
Interest expense (193) (34) (351) (34)          
Net income $ 838 $ (12) $ 745 $ (12)          
Pier Park TPS JV | Hotel                  
Investments                  
Number of completed units | room             124