XML 65 R54.htm IDEA: XBRL DOCUMENT v3.21.2
Joint Ventures - Unconsolidated JV - Sea Sound Apartments JV (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
item
Jun. 30, 2020
USD ($)
Jun. 30, 2021
USD ($)
item
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Investments                  
Outstanding debt   $ 185,957   $ 185,957   $ 161,418      
Summarized financial information                  
Investment in real estate   601,589   601,589   551,653      
Cash and cash equivalents   33,336 $ 106,039 33,336 $ 106,039 106,794      
Other assets   73,001   73,001   65,866      
Total assets   1,102,005   1,102,005   1,037,324      
Debt, net   183,086   183,086   158,915      
Other liabilities   87,514   87,514   72,035      
Equity   588,515 542,650 588,515 542,650 568,170 $ 568,104 $ 520,910 $ 529,670
Total liabilities and equity   1,102,005   1,102,005   1,037,324      
Revenues   72,239 36,082 113,545 54,655        
Total expenses   41,489 24,975 77,256 44,874        
Net income   $ 24,024 $ 19,219 $ 26,981 $ 17,884        
Sea Sound Apartments JV                  
Investments                  
Value of land contributed $ 5,100                
Mitigation bank credits contributed           400      
Cash contributed           4,900      
Cash contributed by JV partner           $ 6,900      
Ownership percentage   60.00%   60.00%   60.00%      
Unconsolidated joint ventures                  
Investments                  
Outstanding debt   $ 58,295   $ 58,295   $ 33,088      
Sea Sound Apartments JV                  
Investments                  
Outstanding debt   26,355   26,355   8,789      
Summarized financial information                  
Investment in real estate   47,627   47,627   29,085      
Cash and cash equivalents   52   52   15      
Other assets   16   16          
Total assets   47,695   47,695   29,100      
Debt, net   26,043   26,043   8,378      
Other liabilities   4,419   4,419   3,439      
Equity   17,233   17,233   17,283      
Total liabilities and equity   47,695   47,695   29,100      
Revenues   21   21          
Total expenses   68   71          
Net income   (47)   (50)          
Sea Sound Apartments JV | Sea Sound Apartments JV Loan                  
Investments                  
Loan amount $ 40,300                
Outstanding debt   $ 26,400   $ 26,400   $ 8,800      
Sea Sound Apartments JV | LIBOR | Sea Sound Apartments JV Loan                  
Investments                  
Basis spread on variable rate (as a percent) 2.15%                
Sea Sound Apartments JV | Apartment                  
Investments                  
Number of units to be developed | item   300   300