XML 94 R83.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Net - Debt Agreements (Details)
$ in Thousands
1 Months Ended 120 Months Ended
Mar. 31, 2021
USD ($)
Jan. 31, 2021
USD ($)
Nov. 30, 2020
USD ($)
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
May 31, 2019
USD ($)
Jun. 30, 2030
Dec. 31, 2020
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2018
USD ($)
item
Feb. 28, 2018
USD ($)
Mar. 31, 2017
USD ($)
Oct. 31, 2015
USD ($)
Debt instruments                              
Outstanding debt $ 172,309                 $ 161,418          
Total Community Development District debt 15,400                 15,800          
PPN JV Loan, due November 2025, bearing interest at 4.1%                              
Debt instruments                              
Loan amount                             $ 48,200
Outstanding debt 44,325                 44,568          
PPC JV Loan, due June 2060, bearing interest at 4.0%                              
Debt instruments                              
Loan amount                       $ 36,600      
Outstanding debt 35,990                 36,084          
PPC JV Loan, due June 2060, bearing interest at 4.0% | Minimum | Forecast                              
Debt instruments                              
Prepayment premium, as a percent of principal repaid                 1.00%            
PPC JV Loan, due June 2060, bearing interest at 4.0% | Maximum | Forecast                              
Debt instruments                              
Prepayment premium, as a percent of principal repaid                 10.00%            
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%                              
Debt instruments                              
Loan amount               $ 37,900              
Outstanding debt 31,061                 27,179          
Debt instrument, period subject to interest payments only               30 months              
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%                              
Debt instruments                              
Loan amount             $ 22,500                
Outstanding debt 18,931                 18,066          
Debt instrument, period subject to interest payments only             36 months                
Fixed interest rate (as a percent)             4.37%                
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% | Interest rate swap                              
Debt instruments                              
Notional amount             $ 20,000                
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%                              
Debt instruments                              
Loan amount           $ 17,500                  
Outstanding debt 17,355                 15,921          
Debt instrument, period subject to interest payments only           24 months                  
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent)           50.00%                  
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent)           25.00%                  
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0%                              
Debt instruments                              
Loan amount         $ 15,300                    
Outstanding debt 7,184                 3,548          
Debt instrument, period subject to interest payments only         36 months                    
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%                              
Debt instruments                              
Outstanding debt 6,292                 6,294          
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%                              
Debt instruments                              
Loan amount                     $ 5,500        
Outstanding debt 5,363                 5,421          
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.                              
Debt instruments                              
Loan amount                       $ 1,700      
Outstanding debt 1,532                 1,545          
Number of homes financed | item                       2      
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0%                              
Debt instruments                              
Loan amount     $ 5,800                        
Outstanding debt 1,526                            
Debt instrument, period subject to interest payments only     48 months                        
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0% | Maximum                              
Debt instruments                              
Amount of liability as guarantor     $ 2,900                        
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%                              
Debt instruments                              
Loan amount                           $ 1,600  
Outstanding debt 1,436                 1,458          
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%                              
Debt instruments                              
Loan amount                         $ 1,900    
Outstanding debt 1,314                 1,334          
Pier Park Resort Hotel JV Loan                              
Debt instruments                              
Loan amount       $ 52,500                      
Outstanding debt 0                 0          
Debt instrument, period subject to interest payments only       36 months                      
Debt service coverage period       12 months                      
Loan costs                   1,100          
Pier Park Resort Hotel JV Loan | Maximum                              
Debt instruments                              
Loan amount       $ 60,000                      
Breakfast Point Hotel Loan, Due November 2042                              
Debt instruments                              
Loan amount     $ 16,800                        
Outstanding debt 0                 0          
Debt instrument, period subject to interest payments only     24 months                        
Loan costs 200                 $ 200          
Lodge 30A JV Hotel Loan                              
Debt instruments                              
Loan amount   $ 15,000                          
Outstanding debt 0                            
Debt instrument, period subject to interest payments only   24 months                          
Debt service coverage period   24 months                          
Loan costs 200                            
Company's liability as guarantor, third year (as a percent)   75.00%                          
Company's liability as guarantor, fourth year (as a percent)   50.00%                          
Company's liability as guarantor, fifth year (as a percent)   25.00%                          
Star Avenue Apartments Loan                              
Debt instruments                              
Loan amount 26,800                            
Outstanding debt 0                            
Loan costs $ 300                            
Loan extension period 18 months                            
Company's liability as guarantor, upon satisfaction of final advance conditions (as a percent) 50.00%                            
Company's liability as guarantor, upon reaching and maintaining a certain debt service coverage ratio (as a percent) 25.00%