XML 93 R82.htm IDEA: XBRL DOCUMENT v3.21.1
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Debt instruments    
Outstanding debt $ 172,309 $ 161,418
Unamortized Discount and Debt Issuance Costs 2,579 2,503
Debt, Net 169,730 158,915
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Outstanding debt 44,325 44,568
Unamortized Discount and Debt Issuance Costs 297 314
Debt, Net $ 44,028 $ 44,254
Debt interest rate (as a percent) 4.10% 4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Outstanding debt $ 35,990 $ 36,084
Unamortized Discount and Debt Issuance Costs 1,072 1,079
Debt, Net $ 34,918 $ 35,005
Debt interest rate (as a percent) 4.00% 4.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%    
Debt instruments    
Outstanding debt $ 31,061 $ 27,179
Unamortized Discount and Debt Issuance Costs 325 351
Debt, Net $ 30,736 $ 26,828
Debt interest rate (as a percent) 5.00% 5.00%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%    
Debt instruments    
Outstanding debt $ 18,931 $ 18,066
Unamortized Discount and Debt Issuance Costs 347 284
Debt, Net $ 18,584 $ 17,782
Effective interest rate (as a percent) 2.30%  
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 2.20% 2.20%
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%    
Debt instruments    
Outstanding debt $ 17,355 $ 15,921
Unamortized Discount and Debt Issuance Costs 191 198
Debt, Net $ 17,164 $ 15,723
Effective interest rate (as a percent) 2.40%  
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 2.30% 2.30%
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0%    
Debt instruments    
Outstanding debt $ 7,184 $ 3,548
Unamortized Discount and Debt Issuance Costs 158 168
Debt, Net $ 7,026 $ 3,380
Floor rate (as a percent) 3.00% 3.00%
Effective interest rate (as a percent) 3.00%  
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%, with a floor rate of 3.0% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 2.00% 2.00%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%    
Debt instruments    
Outstanding debt $ 6,292 $ 6,294
Debt, Net $ 6,292 $ 6,294
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 5,363 $ 5,421
Unamortized Discount and Debt Issuance Costs 57 59
Debt, Net $ 5,306 $ 5,362
Effective interest rate (as a percent) 1.80%  
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 1.70% 1.70%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Outstanding debt $ 1,532 $ 1,545
Unamortized Discount and Debt Issuance Costs 17 17
Debt, Net $ 1,515 $ 1,528
Effective interest rate (as a percent) 1.80%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 1.70% 1.70%
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0%    
Debt instruments    
Outstanding debt $ 1,526  
Unamortized Discount and Debt Issuance Costs 83  
Debt, Net $ 1,443  
Floor rate (as a percent) 3.00% 3.00%
Effective interest rate (as a percent) 3.00%  
Self-Storage Facility Loan, due November 2025, bearing interest at LIBOR plus 2.5%, with a floor rate of 3.0% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 2.50% 2.50%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,436 $ 1,458
Unamortized Discount and Debt Issuance Costs 12 12
Debt, Net $ 1,424 $ 1,446
Effective interest rate (as a percent) 1.80%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,314 $ 1,334
Unamortized Discount and Debt Issuance Costs 20 21
Debt, Net $ 1,294 $ 1,313
Effective interest rate (as a percent) 1.80%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate (as a percent) 1.70% 1.70%