XML 88 R73.htm IDEA: XBRL DOCUMENT v3.20.4
Joint Ventures - Unconsolidated JV - Busy Bee JV (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Investments        
Notes receivable, net $ 10,877 $ 3,252    
Summarized financial information        
Property and equipment, net 20,846 19,018    
Cash and cash equivalents 106,794 185,716 $ 195,155  
Other assets 63,243 52,069    
Total assets 1,037,324 909,233    
Debt, net 158,915 92,529    
Other liabilities 72,035 57,200    
Equity 568,170 529,670 533,111 $ 592,584
Total liabilities and equity 1,037,324 909,233    
Total revenue 160,555 127,085 110,276  
Cost of revenue 77,776 64,086 51,317  
Other operating expenses 22,906 21,389 20,557  
Depreciation and amortization 12,788 10,287 8,998  
Total expenses 113,470 95,762 80,872  
Operating income 47,085 31,323 29,404  
Interest expense (13,564) (12,302) (11,840)  
Other (expense) income, net 1,329 4,133 1,152  
Total other income, net 12,731 4,862 1,462  
Net income 45,480 26,661 $ 31,602  
Busy Bee JV (SJBB, LLC)        
Investments        
Investment in unconsolidated joint venture 1,200      
Value of land contributed 1,400      
Notes receivable, net 200      
Cash contributed by JV partner $ 1,200      
Ownership percentage 50.00%      
Busy Bee JV (SJBB, LLC)        
Summarized financial information        
Property and equipment, net $ 8,466 3,886    
Cash and cash equivalents 227 36    
Other assets 717 28    
Total assets 9,410 3,950    
Debt, net 6,532 1,349    
Other liabilities 506 181    
Equity 2,372 2,420    
Total liabilities and equity 9,410 $ 3,950    
Total revenue 5,846      
Cost of revenue 4,364      
Other operating expenses 1,057      
Depreciation and amortization 229      
Total expenses 5,650      
Operating income 196      
Interest expense (99)      
Other (expense) income, net (145)      
Total other income, net (244)      
Net income $ (48)