XML 87 R72.htm IDEA: XBRL DOCUMENT v3.20.4
Joint Ventures - Unconsolidated JV - Pier Park TPS JV (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Apr. 30, 2018
room
Dec. 31, 2017
USD ($)
Summarized financial information            
Property and equipment, net   $ 20,846 $ 19,018      
Cash and cash equivalents   106,794 185,716 $ 195,155    
Other assets   63,243 52,069      
Total assets   1,037,324 909,233      
Debt, net   158,915 92,529      
Other liabilities   72,035 57,200      
Equity   568,170 529,670 533,111   $ 592,584
Total liabilities and equity   1,037,324 909,233      
Total revenue   160,555 127,085 110,276    
Cost of revenue   77,776 64,086 51,317    
Other operating expenses   22,906 21,389 20,557    
Depreciation and amortization   12,788 10,287 8,998    
Total expenses   113,470 95,762 80,872    
Operating income   47,085 31,323 29,404    
Interest expense   (13,564) (12,302) (11,840)    
Net income   45,480 $ 26,661 $ 31,602    
Pier Park TPS JV            
Investments            
Value of land contributed $ 1,700          
Cash contributed   1,300        
Mitigation bank credits contributed   100        
Cash contributed by JV partner   $ 3,100        
Ownership percentage   50.00% 50.00%      
Pier Park TPS JV            
Summarized financial information            
Property and equipment, net   $ 17,946 $ 14,775      
Cash and cash equivalents   1,705 51      
Other assets   483 12      
Total assets   20,134 14,838      
Debt, net   14,090 6,480      
Other liabilities   1,745 2,193      
Equity   4,299 6,165      
Total liabilities and equity   20,134 14,838      
Total revenue   2,338        
Cost of revenue   1,209        
Other operating expenses   161        
Depreciation and amortization   962        
Total expenses   2,332        
Operating income   6        
Interest expense   (230) (13)      
Net income   $ (224) $ (13)      
Pier Park TPS JV | Hotel            
Investments            
Number of units to be developed | room         124