XML 57 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Schedule of components of leasing revenue

Year Ended December 31, 

2020

2019

2018

Leasing revenue

Lease payments

$

14,710

$

11,637

$

10,660

Variable lease payments

4,109

3,944

3,067

Total leasing revenue

$

18,819

$

15,581

$

13,727

Schedule of minimum future base rental revenue

    

    

2021

$

14,820

2022

 

11,204

2023

 

8,967

2024

 

7,505

2025

5,076

Thereafter

14,656

$

62,228

Schedule of lease cost

Year Ended December 31, 

2020

2019

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

57

$

40

Interest on lease liability

 

11

 

9

Operating lease cost

 

289

 

238

Short-term lease cost

 

1,016

 

721

Total lease cost

$

1,373

$

1,008

Other information

Weighted-average remaining lease term - finance lease (in years)

3.9

4.2

Weighted-average remaining lease term - operating leases (in years)

3.9

3.1

Weighted-average discount rate - finance lease

5.0

%

5.0

Weighted-average discount rate - operating leases

4.9

%

5.0

Schedule of aggregate payments of finance lease liability

The aggregate payments of finance lease liability subsequent to December 31, 2020, for the years ending December 31 are:

2021

$

94

2022

 

94

2023

 

94

2024

 

47

2025

12

Total

341

Less imputed interest

(25)

Total finance lease liability

$

316

Schedule of aggregate payments of operating lease liabilities

The aggregate payments of operating lease liabilities subsequent to December 31, 2020, for the years ending December 31 are:

2021

$

256

2022

 

201

2023

 

158

2024

 

88

2025

37

Thereafter

281

Total

1,021

Less imputed interest

(213)

Total operating lease liabilities

$

808