XML 46 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information
12 Months Ended
Dec. 31, 2020
Segment Information  
Segment Information

20. Segment Information

The Company conducts primarily all of its business in the following three reportable segments: 1) residential, 2) hospitality and 3) commercial. Prior to the first quarter of 2020, commercial leasing and sales, as well as forestry were treated as individual reportable segments. See Note 1. Nature of Operations for additional information.

The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company uses income before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest, cash flows and other measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The accounting policies of the segments are the same as those described herein. Total revenue represents sales to unaffiliated customers, as reported in the Company’s consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit revenue, title fee revenue and corporate operating and general and administrative expenses, net of investment income.

Information by reportable segment is as follows:

Year Ended December 31, 

    

2020

    

2019

    

2018

Operating revenue:

 

  

 

  

 

  

Residential (a)

$

74,715

$

41,586

$

43,266

Hospitality

 

47,374

 

45,720

 

39,576

Commercial

 

36,665

 

38,823

 

24,620

Other (b)

 

1,801

 

956

 

2,814

Consolidated operating revenue

$

160,555

$

127,085

$

110,276

Cost of revenue:

 

  

 

  

 

  

Cost of residential revenue

$

30,359

$

20,492

$

10,215

Cost of hospitality revenue

 

34,670

 

33,924

 

33,385

Cost of commercial revenue

 

12,228

 

9,593

 

7,494

Cost of other revenue

 

519

 

77

 

223

Consolidated cost of revenue

$

77,776

$

64,086

$

51,317

Other operating and corporate expenses:

 

  

 

  

 

  

Residential

$

5,283

$

4,873

$

4,717

Hospitality

 

1,180

 

838

 

533

Commercial

 

3,681

 

3,479

 

3,567

Other

 

12,762

 

12,199

 

11,740

Consolidated other operating and corporate expenses

$

22,906

$

21,389

$

20,557

Depreciation, depletion and amortization:

 

  

 

  

 

  

Residential

$

318

$

283

$

288

Hospitality

 

4,638

 

4,579

 

3,640

Commercial

 

6,987

 

5,253

 

4,925

Other

 

845

 

172

 

145

Consolidated depreciation, depletion and amortization

$

12,788

$

10,287

$

8,998

Investment income, net:

 

  

 

  

 

  

Residential and commercial

$

298

$

184

$

320

Other (c)

 

4,685

 

10,530

 

11,830

Consolidated investment income, net

$

4,983

$

10,714

$

12,150

Interest expense:

 

  

 

  

 

  

Residential

$

683

$

717

$

867

Hospitality

222

30

4

Commercial

 

3,836

 

2,739

 

2,180

Other (d)

 

8,823

 

8,816

 

8,789

Consolidated interest expense

$

13,564

$

12,302

$

11,840

Gain on land contribution to equity method investment:

 

  

 

  

 

  

Residential (e)

$

15,706

$

$

Commercial (f) (g)

3,949

2,244

Other

328

73

Consolidated gain on land contribution to equity method investment

$

19,983

$

2,317

$

Other (expense) income, net:

Residential

$

(22)

$

(217)

$

(508)

Hospitality

575

225

(259)

Commercial

51

1,190

(362)

Other

725

2,935

2,281

Other income, net

$

1,329

$

4,133

$

1,152

Income (loss) before equity in loss from unconsolidated affiliates and income taxes:

 

  

 

  

 

  

Residential (a) (e)

$

53,998

$

15,144

$

26,919

Hospitality

 

7,238

 

6,574

 

1,817

Commercial (f) (g)

 

13,988

 

21,239

 

6,101

Other (b)

 

(15,408)

 

(6,772)

(3,971)

Consolidated income before equity in loss from unconsolidated affiliates and income taxes

$

59,816

$

36,185

$

30,866

Equity in loss from unconsolidated affiliates:

Residential

$

(524)

$

(71)

$

Commercial

(142)

(6)

Consolidated equity in loss from unconsolidated affiliates

$

(666)

$

(77)

$

Capital expenditures:

 

  

 

  

 

  

Residential

$

33,634

$

28,639

$

15,865

Hospitality

 

42,770

 

15,923

 

7,400

Commercial

 

85,070

 

69,219

 

21,552

Other

 

769

 

505

 

379

Total capital expenditures

$

162,243

$

114,286

$

45,196

    

December 31, 

    

December 31, 

2020

2019

Investment in unconsolidated joint ventures:

Residential

$

24,287

$

791

Commercial

13,678

4,293

Total investment in unconsolidated joint ventures

$

37,965

$

5,084

Total assets:

 

  

 

  

Residential

$

172,610

$

139,349

Hospitality

 

146,724

 

89,570

Commercial

 

332,649

 

253,936

Other

 

385,341

 

426,378

Total assets

$

1,037,324

$

909,233

(a)Includes revenue of $23.1 million in 2018 for a one-time receipt of RiverTown impact fees related to the 2014 RiverTown transaction. See Note 18. RiverTown Impact Fees.
(b)Includes revenue of $2.2 million in 2018 related to a specific sale of mitigation bank credits.
(c)Includes interest income from investments in SPEs of $8.2 million in each 2020, 2019 and 2018.
(d)Includes interest expense from Senior Notes issued by SPE of $8.8 million in each 2020, 2019 and 2018.
(e)Includes a gain of $15.7 million in 2020 on land and additional infrastructure improvements contributed to the unconsolidated Latitude Watersound Margaritaville JV. See Note 4. Joint Ventures and Note 19. Other Income, Net for additional information.
(f)Includes a gain of $3.9 million in 2020 on land contributed to the Sea Sound Apartments JV. See Note 4. Joint Ventures and Note 19. Other Income, Net for additional information.
(g)Includes a gain of $0.8 million in 2019 on land contributed to the Company’s unconsolidated Busy Bee JV and a gain of $1.4 million in 2019 on land contributed to the Company’s unconsolidated Pier Park TPS JV. See Note 4. Joint Ventures and Note 19. Other Income, Net for additional information.