XML 29 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Real Estate
12 Months Ended
Dec. 31, 2020
Investment in Real Estate  
Investment in Real Estate

3. Investment in Real Estate

Real estate by property type and segment includes the following:

    

December 31, 

    

December 31, 

2020

2019

Development property:

 

  

 

  

Residential

$

116,911

$

115,384

Hospitality

 

51,113

 

12,229

Commercial

 

123,389

 

103,326

Other

 

2,691

 

2,631

Total development property

 

294,104

 

233,570

Operating property:

 

  

 

  

Residential

 

13,254

 

11,985

Hospitality

 

103,687

 

94,838

Commercial

 

216,439

 

164,589

Other

 

129

 

50

Total operating property

 

333,509

 

271,462

Less: Accumulated depreciation

 

75,960

 

74,256

Total operating property, net

 

257,549

 

197,206

Investment in real estate, net

$

551,653

$

430,776

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, as well as development, construction and indirect costs. Residential includes residential communities such as Watersound Origins, SouthWood, WindMark Beach, as well as other communities. Hospitality development property consists of land, construction costs, development costs and improvements primarily related to the Pier Park Resort Hotel JV, Camp Creek Lifestyle Village amenity center, Homewood Suites by Hilton hotel in Panama City Beach, Florida, The Lodge 30A JV hotel and a Hilton Garden Inn near the Northwest Florida Beaches International Airport, as well as other properties. Commercial development property primarily consists of land, construction costs and development costs for commercial, multi-family, senior living and industrial uses, including the Watercrest JV, Watersound Origins Crossings JV, Watersound Town Center, land holdings

near the Northwest Florida Beaches International Airport and Port of Port St. Joe as well as other properties. Development property in the hospitality and commercial segments will be reclassified as operating property as it is placed into service.

Operating property includes the following components:

    

December 31,

    

December 31,

2020

2019

Land and land improvements

$

97,031

$

83,995

Buildings and building improvements

 

223,095

 

174,712

Timber

 

13,383

 

12,755

 

333,509

 

271,462

Less: Accumulated depreciation

 

75,960

 

74,256

Total operating property, net

$

257,549

$

197,206

Operating property includes property that the Company uses for operations and activities. Residential operating property consists primarily of residential utility assets and certain rental properties. The hospitality operating property includes the WaterColor Inn, WaterSound Inn, The Powder Room, golf courses, a beach club and certain vacation rental properties. Commercial operating property includes property developed or purchased by the Company and used for retail, multi-family and commercial rental purposes, including property in the Pier Park North JV, VentureCrossings, Pier Park Crossings JV, Pier Park Crossings II JV and Beckrich Office Park as well as other properties. Commercial operating property also includes the Company’s timberlands. Operating property may be sold in the future as part of the Company’s principal real estate business.

Depreciation expense related to real estate investments was $8.3 million, $6.8 million and $6.0 million in 2020, 2019 and 2018, respectively. Depletion and amortization expense related to the Company’s timber operations was $0.4 million, $0.3 million and $0.5 million in 2020, 2019 and 2018, respectively.