XML 148 R133.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Information by Business Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segments      
Total revenue $ 160,555 $ 127,085 $ 110,276
Cost of revenue 77,776 64,086 51,317
Other operating and corporate expenses 22,906 21,389 20,557
Depreciation, depletion and amortization 12,788 10,287 8,998
Investment income, net 4,983 10,714 12,150
Interest expense 13,564 12,302 11,840
Gain on land contribution to equity method investment 19,983 2,317  
Other (expense) income, net 1,329 4,133 1,152
Income before equity in loss from unconsolidated affiliates and income taxes 59,816 36,185 30,866
Equity in loss from unconsolidated affiliates (666) (77)  
Capital expenditures 162,243 114,286 45,196
Investment in unconsolidated joint ventures 37,965 5,084  
Total assets 1,037,324 909,233  
Interest income from investments in SPEs 8,180 8,190 8,197
Interest expense from Senior Notes issued by SPE (8,813) (8,801) (8,788)
Latitude Margaritaville Watersound JV      
Segments      
Gain on land contribution to equity method investment 15,700    
Equity in loss from unconsolidated affiliates (524) (71)  
Investment in unconsolidated joint ventures 24,288 791  
Gain on land contributed 15,300    
Sea Sound Apartments JV      
Segments      
Investment in unconsolidated joint ventures 10,348    
Gain on land contributed 3,900    
Busy Bee JV (SJBB, LLC)      
Segments      
Equity in loss from unconsolidated affiliates (30)    
Investment in unconsolidated joint ventures 1,180 1,210  
Gain on land contributed   800  
Pier Park TPS JV      
Segments      
Gain on land contribution to equity method investment   1,500  
Equity in loss from unconsolidated affiliates (112) (6)  
Investment in unconsolidated joint ventures 2,149 3,083  
Gain on land contributed   1,400  
Residential      
Segments      
Equity in loss from unconsolidated affiliates (524) (71)  
Investment in unconsolidated joint ventures 24,287 791  
Commercial      
Segments      
Equity in loss from unconsolidated affiliates (142) (6)  
Investment in unconsolidated joint ventures 13,678 4,293  
Operating Segments | Residential      
Segments      
Total revenue 74,715 41,586 43,266
Cost of revenue 30,359 20,492 10,215
Other operating and corporate expenses 5,283 4,873 4,717
Depreciation, depletion and amortization 318 283 288
Interest expense 683 717 867
Gain on land contribution to equity method investment 15,706    
Other (expense) income, net (22) (217) (508)
Income before equity in loss from unconsolidated affiliates and income taxes 53,998 15,144 26,919
Capital expenditures 33,634 28,639 15,865
Total assets 172,610 139,349  
Operating Segments | Residential | Mattamy - RiverTown sale | Real estate - Impact fees      
Segments      
Total revenue     23,100
Operating Segments | Hospitality      
Segments      
Total revenue 47,374 45,720 39,576
Cost of revenue 34,670 33,924 33,385
Other operating and corporate expenses 1,180 838 533
Depreciation, depletion and amortization 4,638 4,579 3,640
Interest expense 222 30 4
Other (expense) income, net 575 225 (259)
Income before equity in loss from unconsolidated affiliates and income taxes 7,238 6,574 1,817
Capital expenditures 42,770 15,923 7,400
Total assets 146,724 89,570  
Operating Segments | Commercial      
Segments      
Total revenue 36,665 38,823 24,620
Cost of revenue 12,228 9,593 7,494
Other operating and corporate expenses 3,681 3,479 3,567
Depreciation, depletion and amortization 6,987 5,253 4,925
Interest expense 3,836 2,739 2,180
Gain on land contribution to equity method investment 3,949 2,244  
Other (expense) income, net 51 1,190 (362)
Income before equity in loss from unconsolidated affiliates and income taxes 13,988 21,239 6,101
Capital expenditures 85,070 69,219 21,552
Total assets 332,649 253,936  
Operating Segments | Residential and commercial      
Segments      
Investment income, net 298 184 320
Other      
Segments      
Total revenue 1,801 956 2,814
Cost of revenue 519 77 223
Other operating and corporate expenses 12,762 12,199 11,740
Depreciation, depletion and amortization 845 172 145
Investment income, net 4,685 10,530 11,830
Interest expense 8,823 8,816 8,789
Gain on land contribution to equity method investment 328 73  
Other (expense) income, net 725 2,935 2,281
Income before equity in loss from unconsolidated affiliates and income taxes (15,408) (6,772) (3,971)
Capital expenditures 769 505 379
Total assets 385,341 426,378  
Interest income from investments in SPEs 8,200 8,200 8,200
Interest expense from Senior Notes issued by SPE $ (8,800) $ (8,800) (8,800)
Other | Mitigation bank credit      
Segments      
Total revenue     $ 2,200