XML 117 R102.htm IDEA: XBRL DOCUMENT v3.20.4
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Debt instruments    
Outstanding debt $ 161,418 $ 94,507
Unamortized Discount and Debt Issuance Costs 2,503 1,978
Debt, Net 158,915 92,529
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Outstanding debt 44,568 45,514
Unamortized Discount and Debt Issuance Costs 314 380
Debt, Net $ 44,254 $ 45,134
Debt interest rate (as a percent) 4.10% 4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Outstanding debt $ 36,084 $ 34,610
Unamortized Discount and Debt Issuance Costs 1,079 1,087
Debt, Net $ 35,005 $ 33,523
Debt interest rate (as a percent) 4.00% 4.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%    
Debt instruments    
Outstanding debt $ 27,179 $ 2,868
Unamortized Discount and Debt Issuance Costs 351 454
Debt, Net $ 26,828 $ 2,414
Debt interest rate (as a percent) 5.00% 5.00%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%    
Debt instruments    
Outstanding debt $ 18,066  
Unamortized Discount and Debt Issuance Costs 284  
Debt, Net $ 17,782  
Effective interest rate (as a percent) 2.30%  
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% | LIBOR    
Debt instruments    
Basis spread on variable rate 2.20%  
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%    
Debt instruments    
Outstanding debt $ 15,921  
Unamortized Discount and Debt Issuance Costs 198  
Debt, Net $ 15,723  
Effective interest rate (as a percent) 2.40%  
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3% | LIBOR    
Debt instruments    
Basis spread on variable rate 2.30%  
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%    
Debt instruments    
Outstanding debt $ 6,294 $ 6,977
Debt, Net $ 6,294 $ 6,977
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 5,421  
Unamortized Discount and Debt Issuance Costs 59  
Debt, Net $ 5,362  
Effective interest rate (as a percent) 1.80%  
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70%  
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0%    
Debt instruments    
Outstanding debt $ 3,548  
Unamortized Discount and Debt Issuance Costs 168  
Debt, Net $ 3,380  
Floor rate (as a percent) 3.00%  
Effective interest rate (as a percent) 3.00%  
Airport Hotel Loan, due March 2025, bearing interest at LIBOR plus 2.0% | LIBOR    
Debt instruments    
Basis spread on variable rate 2.00%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Outstanding debt $ 1,545 $ 1,594
Unamortized Discount and Debt Issuance Costs 17 20
Debt, Net $ 1,528 $ 1,574
Effective interest rate (as a percent) 1.80%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,458 $ 1,535
Unamortized Discount and Debt Issuance Costs 12 14
Debt, Net $ 1,446 $ 1,521
Effective interest rate (as a percent) 1.80%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,334 $ 1,409
Unamortized Discount and Debt Issuance Costs 21 23
Debt, Net $ 1,313 $ 1,386
Effective interest rate (as a percent) 1.80%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%