XML 91 R80.htm IDEA: XBRL DOCUMENT v3.20.2
Debt, Net - Debt Agreements (Details)
$ in Thousands
1 Months Ended 120 Months Ended
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
May 31, 2019
USD ($)
Jun. 30, 2030
Sep. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Aug. 31, 2019
USD ($)
May 31, 2018
USD ($)
item
Feb. 28, 2018
USD ($)
Mar. 31, 2017
USD ($)
Oct. 31, 2015
USD ($)
Debt instruments                          
Outstanding debt             $ 145,759 $ 94,507          
Total Community Development District debt             17,000 17,700          
PPN JV Loan, due November 2025, bearing interest at 4.1%                          
Debt instruments                          
Loan amount                         $ 48,200
Outstanding debt             44,808 45,514          
PPC JV Loan, due June 2060, bearing interest at 4.0%                          
Debt instruments                          
Loan amount                   $ 36,600      
Outstanding debt             35,597 34,610          
PPC JV Loan, due June 2060, bearing interest at 4.0% | Minimum | Forecast                          
Debt instruments                          
Prepayment premium, as a percent of principal repaid           1.00%              
PPC JV Loan, due June 2060, bearing interest at 4.0% | Maximum | Forecast                          
Debt instruments                          
Prepayment premium, as a percent of principal repaid           10.00%              
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%                          
Debt instruments                          
Loan amount         $ 37,900                
Outstanding debt             21,423 2,868          
Debt instrument, period subject to interest payments only         30 months                
Pier Park Crossings II JV Loan                          
Debt instruments                          
Loan amount     $ 17,500                    
Debt instrument, period subject to interest payments only     24 months                    
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%                          
Debt instruments                          
Loan amount       $ 22,500                  
Outstanding debt             13,741            
Debt instrument, period subject to interest payments only       36 months                  
Notional amount       $ 20,000                  
Fixed interest rate (as a percent)       4.37%                  
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%                          
Debt instruments                          
Outstanding debt             6,088 6,977          
Beckrich Building 3 Loan                          
Debt instruments                          
Loan amount                 $ 5,500        
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.                          
Debt instruments                          
Loan amount                   $ 1,700      
Outstanding debt             1,558 1,594          
Number of homes financed | item                   2      
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%                          
Debt instruments                          
Loan amount                       $ 1,600  
Outstanding debt             1,479 1,535          
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%                          
Debt instruments                          
Loan amount                     $ 1,900    
Outstanding debt             1,358 $ 1,409          
Airport Hotel Loan                          
Debt instruments                          
Loan amount   $ 15,300                      
Outstanding debt             0            
Debt instrument, period subject to interest payments only   36 months                      
Loan costs             200            
Pier Park Resort Hotel JV Loan                          
Debt instruments                          
Loan amount $ 52,500                        
Outstanding debt             0            
Debt instrument, period subject to interest payments only 36 months                        
Debt Instrument, Guarantor, Debt Service Coverage Period 12 months                        
Loan costs             $ 1,200            
Pier Park Resort Hotel JV Loan | Maximum                          
Debt instruments                          
Loan amount $ 60,000