XML 90 R79.htm IDEA: XBRL DOCUMENT v3.20.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Debt instruments    
Outstanding debt $ 145,759 $ 94,507
Unamortized Discount and Debt Issuance Costs 2,384 1,978
Debt, Net 143,375 92,529
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Outstanding debt 44,808 45,514
Unamortized Discount and Debt Issuance Costs 330 380
Debt, Net $ 44,478 $ 45,134
Debt interest rate (as a percent) 4.10% 4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Outstanding debt $ 35,597 $ 34,610
Unamortized Discount and Debt Issuance Costs 1,067 1,087
Debt, Net $ 34,530 $ 33,523
Debt interest rate (as a percent) 4.00% 4.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%    
Debt instruments    
Outstanding debt $ 21,423 $ 2,868
Unamortized Discount and Debt Issuance Costs 377 454
Debt, Net $ 21,046 $ 2,414
Debt interest rate (as a percent) 5.00% 5.00%
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%    
Debt instruments    
Outstanding debt $ 14,229  
Unamortized Discount and Debt Issuance Costs 211  
Debt, Net $ 14,018  
Effective interest rate (as a percent) 2.40%  
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3% | LIBOR    
Debt instruments    
Basis spread on variable rate 2.30%  
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%    
Debt instruments    
Outstanding debt $ 13,741  
Unamortized Discount and Debt Issuance Costs 287  
Debt, Net $ 13,454  
Effective interest rate (as a percent) 2.30%  
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2% | LIBOR    
Debt instruments    
Basis spread on variable rate 2.20%  
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%    
Debt instruments    
Outstanding debt $ 6,088 $ 6,977
Debt, Net $ 6,088 $ 6,977
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 5,478  
Unamortized Discount and Debt Issuance Costs 60  
Debt, Net $ 5,418  
Effective interest rate (as a percent) 1.80%  
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Outstanding debt $ 1,558 $ 1,594
Unamortized Discount and Debt Issuance Costs 18 20
Debt, Net $ 1,540 $ 1,574
Effective interest rate (as a percent) 1.80%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,479 $ 1,535
Unamortized Discount and Debt Issuance Costs 13 14
Debt, Net $ 1,466 $ 1,521
Effective interest rate (as a percent) 1.80%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,358 $ 1,409
Unamortized Discount and Debt Issuance Costs 21 23
Debt, Net $ 1,337 $ 1,386
Effective interest rate (as a percent) 1.80%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%