XML 89 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Debt instruments    
Outstanding debt $ 122,980 $ 94,507
Unamortized Discount and Debt Issuance Costs 2,458 1,978
Debt, Net 120,522 92,529
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Outstanding debt 45,046 45,514
Unamortized Discount and Debt Issuance Costs 347 380
Debt, Net $ 44,699 $ 45,134
Debt interest rate (as a percent) 4.10% 4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Outstanding debt $ 35,690 $ 34,610
Unamortized Discount and Debt Issuance Costs 1,074 1,087
Debt, Net $ 34,616 $ 33,523
Debt interest rate (as a percent) 4.00% 4.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%    
Debt instruments    
Outstanding debt $ 14,292 $ 2,868
Unamortized Discount and Debt Issuance Costs 402 454
Debt, Net $ 13,890 $ 2,414
Debt interest rate (as a percent) 5.00% 5.00%
Watercrest JV Loan, due June 2047, bearing interest at LIBOR plus 2.2%    
Debt instruments    
Outstanding debt $ 8,639  
Unamortized Discount and Debt Issuance Costs 289  
Debt, Net $ 8,350  
Basis spread on variable rate 2.20% 2.20%
Effective interest rate (as a percent) 2.40%  
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%    
Debt instruments    
Outstanding debt $ 6,095 $ 6,977
Debt, Net $ 6,095 $ 6,977
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
PPC II JV Loan, due October 2024, bearing interest at LIBOR plus 2.3%    
Debt instruments    
Outstanding debt $ 5,174  
Unamortized Discount and Debt Issuance Costs 224  
Debt, Net $ 4,950  
Debt interest rate (as a percent) 2.30%  
Effective interest rate (as a percent) 2.40%  
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 3,596  
Unamortized Discount and Debt Issuance Costs 69  
Debt, Net $ 3,527  
Effective interest rate (as a percent) 1.90%  
Beckrich Building III Loan, due August 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Outstanding debt $ 1,571 $ 1,594
Unamortized Discount and Debt Issuance Costs 18 20
Debt, Net $ 1,553 $ 1,574
Effective interest rate (as a percent) 1.90%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,500 $ 1,535
Unamortized Discount and Debt Issuance Costs 13 14
Debt, Net $ 1,487 $ 1,521
Effective interest rate (as a percent) 1.90%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,377 $ 1,409
Unamortized Discount and Debt Issuance Costs 22 23
Debt, Net $ 1,355 $ 1,386
Effective interest rate (as a percent) 1.90%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%