XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases  
Leases

8. Leases

Leasing revenue consists of rental revenue from multi-family, retail, office and commercial property, cell towers and other assets, which is recognized as earned, using the straight-line method over the life of each lease. The Company’s leases have remaining lease terms up to the year 2036, some of which include options to terminate or extend.

The components of leasing revenue are as follows:

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

2019

2020

2019

Leasing revenue

Lease payments

$

3,772

$

2,724

$

7,154

$

5,404

Variable lease payments

1,135

950

2,052

1,777

Total leasing revenue

$

4,907

$

3,674

$

9,206

$

7,181

Minimum future base rental revenue on non-cancelable leases subsequent to June 30, 2020, for the years ending December 31 are:

    

    

2020

$

7,458

2021

 

11,490

2022

 

10,243

2023

 

8,158

2024

6,913

Thereafter

17,293

$

61,555

As of June 30, 2020, the Company leased certain office equipment under a finance lease and had operating leases for property and equipment used in corporate, hospitality and commercial operations with remaining lease terms up to the year 2049. Certain leases include options to purchase, terminate or renew for one or more years, which are included in the lease term used to establish right-of-use assets and lease liabilities when it is reasonably certain that the option will be exercised. Finance lease right-of-use assets are included within property, plant and equipment and operating lease right-of-use assets are included within other assets on the condensed consolidated balance sheets, which represent the Company’s right to use an underlying asset during a lease term for leases in excess of one year. Corresponding finance lease liability and operating lease liabilities are included within other liabilities on the condensed consolidated balance sheets and are related to the Company’s obligation to make lease payments for leases in excess of one year. The Company uses its incremental borrowing rate to determine the present value of the lease payments since the rate implicit in each lease is not readily determinable.

The components of lease expense are as follows:

    

Three Months Ended June 30, 

Six Months Ended June 30, 

2020

2019

2020

2019

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

13

$

12

$

25

$

16

Interest on lease liability

 

2

 

3

 

5

 

4

Operating lease cost

 

72

 

53

 

137

 

105

Short-term lease cost

 

277

 

237

 

351

 

301

Total lease cost

$

364

$

305

$

518

$

426

Other information

Weighted-average remaining lease term - finance lease (in years)

4.1

4.7

Weighted-average remaining lease term - operating leases (in years)

2.6

1.7

Weighted-average discount rate - finance lease

5.0

%

5.0

%

Weighted-average discount rate - operating leases

5.0

%

5.0

%

The aggregate payments of finance lease liability subsequent to June 30, 2020, for the years ending December 31 are:

2020

$

29

2021

 

58

2022

 

58

2023

 

58

2024

12

Thereafter

1

Total

216

Less imputed interest

(19)

Total finance lease liability

$

197

The aggregate payments of operating lease liabilities subsequent to June 30, 2020, for the years ending December 31 are:

2020

$

139

2021

 

214

2022

 

126

2023

 

83

2024

13

Thereafter

293

Total

868

Less imputed interest

(196)

Total operating lease liabilities

$

672