XML 23 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Financial Instruments and Fair Value Measurements  
Financial Instruments and Fair Value Measurements

6. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The financial instruments measured at fair value on a recurring basis are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

 

    

 

 

    

 

 

    

Total Fair

 

 

Level 1

 

Level 2

 

Level 3

 

Value

Cash equivalents:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds

 

$

55,404

 

$

 —

 

$

 —

 

$

55,404

Commercial paper

 

 

37,468

 

 

 —

 

 

 —

 

 

37,468

 

 

 

92,872

 

 

 —

 

 

 —

 

 

92,872

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bills

 

 

49,948

 

 

 —

 

 

 —

 

 

49,948

Corporate debt securities

 

 

 —

 

 

49

 

 

 —

 

 

49

 

 

 

49,948

 

 

49

 

 

 —

 

 

49,997

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 —

 

 

2,432

 

 

 —

 

 

2,432

 

 

 

 —

 

 

2,432

 

 

 —

 

 

2,432

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted investments:

 

 

  

 

 

  

 

 

  

 

 

  

Short-term bond

 

 

1,158

 

 

 —

 

 

 —

 

 

1,158

 

 

 

1,158

 

 

 —

 

 

 —

 

 

1,158

 

 

$

143,978

 

$

2,481

 

$

 —

 

$

146,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

 

    

 

 

    

 

 

    

Total Fair

 

 

Level 1

 

Level 2

 

Level 3

 

Value

Cash equivalents:

 

 

  

 

 

  

 

 

  

 

 

  

Money market funds

 

$

21,043

 

$

 —

 

$

 —

 

$

21,043

Commercial paper

 

 

138,220

 

 

 —

 

 

 —

 

 

138,220

U.S. Treasury Bills

 

 

6,990

 

 

 —

 

 

 —

 

 

6,990

 

 

 

166,253

 

 

 —

 

 

 —

 

 

166,253

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt securities

 

 

 —

 

 

53

 

 

 —

 

 

53

 

 

 

 —

 

 

53

 

 

 —

 

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments - equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 —

 

 

9,746

 

 

 —

 

 

9,746

 

 

 

 —

 

 

9,746

 

 

 —

 

 

9,746

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted investments:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term bond

 

 

2,250

 

 

 —

 

 

 —

 

 

2,250

Money market fund

 

 

114

 

 

 —

 

 

 —

 

 

114

 

 

 

2,364

 

 

 —

 

 

 —

 

 

2,364

 

 

$

168,617

 

$

9,799

 

$

 —

 

$

178,416

 

Money market funds, commercial paper, U.S. Treasury Bills and short-term bonds are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds, commercial paper and short term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s condensed consolidated balance sheets.

The Company’s corporate debt securities and preferred stock investments are not traded on a nationally recognized exchange, but are traded in the U.S. over-the-counter market where there is less trading activity and the investments are measured primarily using pricing data from external pricing services that report prices observed for recently executed market transactions. For these reasons, the Company has determined that corporate debt securities and preferred stock investments are categorized as Level 2 financial instruments since their fair values were determined from market inputs in an inactive market.

Restricted investments are included within other assets on the condensed consolidated balance sheets and include certain of the surplus assets that were transferred from the Company’s Pension Plan to a suspense account in the Company’s 401(k) Plan in December 2014. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated financial statements until they are allocated to participants. As of March 31, 2020 and December 31, 2019, the assets held in the suspense account were invested in Vanguard Money Market Funds, which invest in short-term, high quality securities or short-term U.S. government securities and seek to provide current income and preserve shareholders’ principal investment and a Vanguard Short-Term Bond Fund, which invests in money market instruments and short-term high quality bonds, including asset-backed, government, and investment grade corporate securities with an expected maturity of 0‑3 years. The Vanguard Money Market Funds and Vanguard Short-Term Bond Fund are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. The Company’s Retirement Plan Investment Committee is responsible for investing decisions and allocation decisions of the suspense account. Refer to Note 9. Other Assets.

Liabilities measured at fair value on a recurring basis are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Location in

    

 

 

    

 

 

    

 

 

    

Total Fair

 

 

Balance Sheet

 

Level 1

 

Level 2

 

Level 3

 

Value

Derivative Liabilities:

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swap

 

Other liabilities

 

$

 —

 

$

1,064

 

$

 —

 

$

1,064

 

 

 

 

$

 —

 

$

1,064

 

$

 —

 

$

1,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Location in

    

 

 

    

 

 

    

 

 

    

Total Fair

 

 

Balance Sheet

 

Level 1

 

Level 2

 

Level 3

 

Value

Derivative Liabilities:

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Interest rate swap

 

Other liabilities

 

$

 —

 

$

336

 

$

 —

 

$

336

 

 

 

 

$

 —

 

$

336

 

$

 —

 

$

336

 

In June 2019 the Watercrest JV entered into an interest rate swap agreement designated as a cash flow hedge to manage the interest rate risk associated with variable rate debt. The interest rate swap is effective June 1, 2021 and matures on June 1, 2024 and fixed the variable rate debt on the notional amount of related debt of $20.0 million. As of March 31, 2020 and December 31, 2019, the interest rate swap was recorded at its estimated fair value, based on level 2 measurements, of $1.1 million and $0.3 million, respectively, and is included within other liabilities on the condensed consolidated balance sheet. The gain or loss on the derivative instrument is reported as a component of other comprehensive (loss) income and reclassified into earnings in the period during which the hedged transaction affects earnings. The Company did not reclassify any amounts out of other comprehensive (loss) income into interest expense during the three months ended March 31, 2020. See Note 10. Debt for additional information.

Investment in Unconsolidated Joint Ventures

The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value. The fair value of the Company’s investment in unconsolidated JVs is determined primarily using a discounted cash flow model to value the underlying net assets of the respective JV. The fair value of investment in unconsolidated JVs required to be assessed for impairment is determined on a nonrecurring basis using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during the three months ended March 31, 2020 and 2019. See Note 4. Real Estate Joint Ventures for additional information.

Fair Value of Financial Instruments

The Company uses the following methods and assumptions in estimating fair value for financial instruments:

·

The fair value of the investments held by SPEs - time deposit is based on the present value of future cash flows at the current market rate.

·

The fair value of the investments held by SPEs - U.S. Treasury Bills are measured based on quoted market prices in an active market.

·

The fair value of debt is based on discounted future expected cash flows based on current market rates for financial instruments with similar risks, terms and maturities.

·

The fair value of the senior notes held by SPE is based on the present value of future cash flows at the current market rate.

The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

 

    

Carrying

    

Estimated

    

 

    

Carrying

    

Estimated

    

 

 

 

value

 

Fair value

 

Level

 

value

 

Fair value

 

Level

Assets

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

Investments held by SPEs:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

Time deposit

 

$

200,000

 

$

200,000

 

 3

 

$

200,000

 

$

200,000

 

 3

U.S. Treasury Bills and cash

 

$

6,396

 

$

6,695

 

 1

 

$

6,771

 

$

6,712

 

 1

Liabilities

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

  

Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate debt

 

$

93,925

 

$

92,147

 

 2

 

$

89,969

 

$

92,276

 

 2

Variable-rate debt

 

 

6,631

 

 

6,631

 

 2

 

 

4,538

 

 

4,538

 

 2

Total debt

 

$

100,556

 

$

98,778

 

 

 

$

94,507

 

$

96,814

 

 

Senior Notes held by SPE

 

$

177,090

 

$

220,540

 

 3

 

$

177,026

 

$

204,347

 

 3

 

Investments and Senior Notes Held by Special Purpose Entities

In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 (the “Senior Notes”) at an issue price of 98.5% of face value to third party investors. The investments held by Panama City Timber Finance Company, LLC as of March 31, 2020, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $6.0 million and cash of $0.4 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of March 31, 2020 consist of $177.1 million, net of the $2.9 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.