XML 110 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information  
Segment Information

21. Segment Information

The Company currently conducts primarily all of its business in the following four operating segments: 1) residential real estate, 2) hospitality, 3) commercial leasing and sales and 4) forestry.

The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company uses income before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest, cash flows and other measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The accounting policies of the segments are the same as those described herein. Total revenue represents sales to unaffiliated customers, as reported in the Company’s consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit revenue, title fee revenue and corporate operating and general and administrative expenses, net of investment income.

Information by business segment is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

Operating revenue:

 

 

  

 

 

  

 

 

  

Residential real estate (a)

 

$

41,586

 

$

43,266

 

$

22,248

Hospitality

 

 

45,720

 

 

39,576

 

 

54,319

Commercial leasing and sales

 

 

22,458

 

 

16,485

 

 

14,510

Forestry revenue

 

 

16,365

 

 

8,135

 

 

8,443

Other (b)

 

 

956

 

 

2,814

 

 

518

Consolidated operating revenue

 

$

127,085

 

$

110,276

 

$

100,038

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

  

 

 

  

 

 

  

Cost of residential real estate revenue

 

$

20,492

 

$

10,215

 

$

12,971

Cost of hospitality revenue

 

 

33,924

 

 

33,385

 

 

47,300

Cost of commercial leasing and sales revenue

 

 

8,549

 

 

6,397

 

 

5,979

Cost of forestry revenue

 

 

1,044

 

 

1,097

 

 

903

Cost of other revenue

 

 

77

 

 

223

 

 

41

Consolidated cost of revenue

 

$

64,086

 

$

51,317

 

$

67,194

 

 

 

 

 

 

 

 

 

 

Other operating and corporate expenses:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

4,873

 

$

4,717

 

$

4,329

Hospitality

 

 

838

 

 

533

 

 

462

Commercial leasing and sales

 

 

3,052

 

 

3,183

 

 

3,444

Forestry

 

 

427

 

 

384

 

 

396

Other

 

 

12,199

 

 

11,740

 

 

11,751

Consolidated other operating and corporate expenses

 

$

21,389

 

$

20,557

 

$

20,382

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

283

 

$

288

 

$

363

Hospitality

 

 

4,579

 

 

3,640

 

 

4,049

Commercial leasing and sales

 

 

4,939

 

 

4,411

 

 

3,729

Forestry

 

 

314

 

 

514

 

 

575

Other

 

 

172

 

 

145

 

 

169

Consolidated depreciation, depletion and amortization

 

$

10,287

 

$

8,998

 

$

8,885

 

 

 

 

 

 

 

 

 

 

Investment income, net:

 

 

  

 

 

  

 

 

  

Residential real estate and other

 

$

184

 

$

320

 

$

89

Corporate (c)

 

 

10,530

 

 

11,830

 

 

35,321

Consolidated investment income, net

 

$

10,714

 

$

12,150

 

$

35,410

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

717

 

$

867

 

$

1,164

Commercial leasing and sales

 

 

2,739

 

 

2,180

 

 

2,200

Corporate and other (d)

 

 

8,846

 

 

8,793

 

 

8,781

Consolidated interest expense

 

$

12,302

 

$

11,840

 

$

12,145

 

 

 

 

 

 

 

 

 

 

Sale of vacation rental management, net:

 

 

  

 

 

  

 

 

  

Hospitality (e)

 

$

 —

 

$

 —

 

$

9,800

Consolidated sale of vacation rental management, net

 

$

 —

 

$

 —

 

$

9,800

 

 

 

 

 

 

 

 

 

 

Income (loss) before equity in loss from unconsolidated affiliates and income taxes:

 

 

  

 

 

  

 

 

  

Residential real estate (a)

 

$

15,144

 

$

26,919

 

$

3,683

Hospitality

 

 

6,574

 

 

1,817

 

 

12,664

Commercial leasing and sales

 

 

6,632

 

 

(121)

 

 

(836)

Forestry

 

 

14,607

 

 

6,222

 

 

6,586

Other

 

 

(6,772)

 

 

(3,971)

 

 

19,258

Consolidated income before equity in loss from unconsolidated affiliates and income taxes

 

$

36,185

 

$

30,866

 

$

41,355

 

 

 

 

 

 

 

 

 

 

Equity in loss from unconsolidated affiliates

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

(71)

 

$

 —

 

$

 —

Commercial leasing and sales

 

 

(6)

 

 

 —

 

 

 —

Consolidated equity in loss from unconsolidated affiliates

 

$

(77)

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

28,639

 

$

15,865

 

$

8,407

Hospitality

 

 

15,923

 

 

7,400

 

 

4,918

Commercial leasing and sales

 

 

67,254

 

 

20,483

 

 

25,248

Forestry

 

 

1,965

 

 

1,069

 

 

1,100

Other

 

 

505

 

 

379

 

 

207

Total capital expenditures

 

$

114,286

 

$

45,196

 

$

39,880

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2019

 

2018

Total assets:

 

 

  

 

 

  

Residential real estate

 

$

139,349

 

$

127,999

Hospitality

 

 

89,570

 

 

68,389

Commercial leasing and sales

 

 

232,715

 

 

182,658

Forestry

 

 

21,221

 

 

20,189

Other

 

 

426,378

 

 

471,727

Total assets

 

$

909,233

 

$

870,962


(a)

Includes revenue of $23.1 million in 2018 for a one-time receipt of RiverTown impact fees related to the 2014 RiverTown transaction. See Note 19. RiverTown Impact Fees.

(b)

Includes revenue of $2.2 million in 2018 related to a specific sale of mitigation bank credits.

(c)

Includes interest income from investments in SPEs of $8.2 million in each 2019,  2018 and 2017.

(d)

Includes interest expense from Senior Notes issued by SPE of $8.8 million in each 2019,  2018 and 2017.

(e)

Includes a net gain of $9.8 million from the PCR Rentals sale in 2017. See Note 8. Sale of Vacation Rental Management.