XML 126 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment in Real Estate
12 Months Ended
Dec. 31, 2019
Investment in Real Estate  
Investment in Real Estate

3. Investment in Real Estate

Real estate by property type and segment includes the following:

 

 

 

 

 

 

 

 

    

December 31,

    

December 31,

 

 

2019

 

2018

Development property:

 

 

  

 

 

  

Residential real estate

 

$

115,384

 

$

105,323

Hospitality

 

 

12,229

 

 

3,726

Commercial leasing and sales

 

 

101,446

 

 

73,128

Forestry

 

 

1,880

 

 

2,144

Corporate

 

 

2,631

 

 

2,497

Total development property

 

 

233,570

 

 

186,818

 

 

 

 

 

 

 

Operating property:

 

 

  

 

 

  

Residential real estate

 

 

11,985

 

 

11,985

Hospitality

 

 

94,838

 

 

88,405

Commercial leasing and sales

 

 

143,400

 

 

111,471

Forestry

 

 

21,189

 

 

19,765

Other

 

 

50

 

 

50

Total operating property

 

 

271,462

 

 

231,676

Less: Accumulated depreciation

 

 

74,256

 

 

67,500

Total operating property, net

 

 

197,206

 

 

164,176

Investment in real estate, net

 

$

430,776

 

$

350,994

 

Development property consists of land the Company is developing or intends to develop for sale or future operations and includes direct costs associated with the land, development and construction costs and indirect costs. Residential real estate includes residential communities such as Watersound Origins, SouthWood, WindMark Beach, as well as other communities. Hospitality development property consists of land, construction costs, development costs and improvements primarily related to the Camp Creek Lifestyle Village amenity center, a new hotel in Pier Park and a new hotel near the Northwest Florida Beaches International Airport, as well as other properties. Commercial leasing and sales development property primarily consists of land, construction costs and development costs for commercial, multi-family, assisted living and industrial uses, including the Watercrest JV, Watersound Origins Crossings JV, Pier Park Crossings JV, Pier Park Crossings Phase II JV, Beckrich Office Park, land holdings near the Northwest Florida Beaches International Airport and Port of Port St. Joe as well as other properties. Development property in the hospitality and commercial leasing and sales segments will be reclassified as operating property as it is placed into service.

Operating property includes the following components:

 

 

 

 

 

 

 

 

    

 

December 31,

    

 

December 31,

 

 

 

2019

 

 

2018

Land and land improvements

 

$

83,995

 

$

75,663

Buildings and building improvements

 

 

174,712

 

 

144,730

Timber

 

 

12,755

 

 

11,283

 

 

 

271,462

 

 

231,676

Less: Accumulated depreciation

 

 

74,256

 

 

67,500

Total operating property, net

 

$

197,206

 

$

164,176

 

Operating property includes property that the Company uses for operations and activities. Residential real estate operating property consists primarily of residential utility assets and certain rental properties. The hospitality operating property includes the WaterColor Inn, WaterSound Inn, golf courses, a beach club, marinas and certain vacation rental properties. Commercial leasing and sales operating property includes property developed or purchased by the Company and used for retail, multi-family and commercial rental purposes, including property in the Pier Park North JV, VentureCrossings, Pier Park Crossings JV and Beckrich Office Park as well as other properties. Forestry operating property includes the Company’s timberlands. Operating property may be sold in the future as part of the Company’s principal real estate business.

Depreciation expense related to real estate investments was $6.8 million, $6.0 million and $6.2 million in 2019,  2018 and 2017, respectively. Depletion and amortization expense related to the Company’s timber operations was $0.3 million in 2019 and $0.5 million in each 2018 and 2017.