XML 138 R129.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Information by Business Segment (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segments                        
Revenues   $ 42,660 $ 32,856 $ 35,546 $ 16,023 $ 16,301 $ 23,676 $ 50,434 $ 19,865 $ 127,085 $ 110,276 $ 100,038
Cost of revenue                   64,086 51,317 67,194
Other operating and corporate expenses                   21,389 20,557 20,382
Depreciation, depletion and amortization                   10,287 8,998 8,885
Investment income, net                   10,714 12,150 35,410
Interest expense                   12,302 11,840 12,145
Sale of vacation rental management, net                       9,800
Income before equity in loss from unconsolidated affiliates and income taxes                   36,185 30,866 41,355
Equity in loss from unconsolidated affiliates                   (77)    
Capital expenditures                   114,286 45,196 39,880
Total assets   909,233       870,962       909,233 870,962  
Interest income from investments in SPEs                   8,190 8,197 8,201
Interest expense from Senior Notes issued by SPE                   (8,801) (8,788) (8,777)
PCR Rentals Sale | Disposed of by Sale                        
Segments                        
Sale of vacation rental management, net $ 9,800                      
Mattamy - RiverTown sale                        
Segments                        
Revenues               $ 23,100        
Residential real estate                        
Segments                        
Equity in loss from unconsolidated affiliates                   (71)    
Hospitality | PCR Rentals Sale | Disposed of by Sale                        
Segments                        
Sale of vacation rental management, net                       9,800
Commercial leasing and sales                        
Segments                        
Equity in loss from unconsolidated affiliates                   (6)    
Operating Segments | Residential real estate                        
Segments                        
Revenues                   41,586 43,266 22,248
Cost of revenue                   20,492 10,215 12,971
Other operating and corporate expenses                   4,873 4,717 4,329
Depreciation, depletion and amortization                   283 288 363
Interest expense                   717 867 1,164
Income before equity in loss from unconsolidated affiliates and income taxes                   15,144 26,919 3,683
Capital expenditures                   28,639 15,865 8,407
Total assets   139,349       127,999       139,349 127,999  
Operating Segments | Residential real estate | Mattamy - RiverTown sale | Real estate - Impact fees                        
Segments                        
Revenues                     23,100  
Operating Segments | Hospitality                        
Segments                        
Revenues                   45,720 39,576 54,319
Cost of revenue                   33,924 33,385 47,300
Other operating and corporate expenses                   838 533 462
Depreciation, depletion and amortization                   4,579 3,640 4,049
Sale of vacation rental management, net                       9,800
Income before equity in loss from unconsolidated affiliates and income taxes                   6,574 1,817 12,664
Capital expenditures                   15,923 7,400 4,918
Total assets   89,570       68,389       89,570 68,389  
Operating Segments | Commercial leasing and sales                        
Segments                        
Revenues                   22,458 16,485 14,510
Cost of revenue                   8,549 6,397 5,979
Other operating and corporate expenses                   3,052 3,183 3,444
Depreciation, depletion and amortization                   4,939 4,411 3,729
Interest expense                   2,739 2,180 2,200
Income before equity in loss from unconsolidated affiliates and income taxes                   6,632 (121) (836)
Capital expenditures                   67,254 20,483 25,248
Total assets   232,715       182,658       232,715 182,658  
Operating Segments | Forestry                        
Segments                        
Revenues                   16,365 8,135 8,443
Cost of revenue                   1,044 1,097 903
Other operating and corporate expenses                   427 384 396
Depreciation, depletion and amortization                   314 514 575
Income before equity in loss from unconsolidated affiliates and income taxes                   14,607 6,222 6,586
Capital expenditures                   1,965 1,069 1,100
Total assets   21,221       20,189       21,221 20,189  
Operating Segments | Residential real estate and other                        
Segments                        
Investment income, net                   184 320 89
Other                        
Segments                        
Revenues                   956 2,814 518
Cost of revenue                   77 223 41
Other operating and corporate expenses                   12,199 11,740 11,751
Depreciation, depletion and amortization                   172 145 169
Interest expense                   8,846 8,793 8,781
Income before equity in loss from unconsolidated affiliates and income taxes                   (6,772) (3,971) 19,258
Capital expenditures                   505 379 207
Total assets   $ 426,378       $ 471,727       426,378 471,727  
Interest expense from Senior Notes issued by SPE                   (8,800) (8,800) (8,800)
Other | Mitigation bank credit                        
Segments                        
Revenues                     2,200  
Corporate                        
Segments                        
Investment income, net                   10,530 11,830 35,321
Interest income from investments in SPEs                   $ 8,200 $ 8,200 $ 8,200