XML 34 R100.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt, Net - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt instruments    
Outstanding debt $ 94,507 $ 70,976
Unamortized Discount and Debt Issuance Costs 1,978 1,602
Debt, Net $ 92,529 69,374
Effective interest rate (as a percent) 4.90%  
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Outstanding debt $ 45,514 46,423
Unamortized Discount and Debt Issuance Costs 380 446
Debt, Net $ 45,134 $ 45,977
Debt interest rate (as a percent) 4.10% 4.10%
PPC JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Outstanding debt $ 34,610 $ 15,399
Unamortized Discount and Debt Issuance Costs 1,087 1,114
Debt, Net $ 33,523 $ 14,285
Debt interest rate (as a percent) 4.00% 4.00%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%    
Debt instruments    
Outstanding debt $ 6,977 $ 6,324
Debt, Net $ 6,977 $ 6,324
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0% | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Watersound Origins Crossings JV Loan, due May 2024, bearing interest at 5.0%    
Debt instruments    
Outstanding debt $ 2,868  
Unamortized Discount and Debt Issuance Costs 454  
Debt, Net $ 2,414  
Debt interest rate (as a percent) 5.00% 5.00%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Outstanding debt $ 1,594  
Unamortized Discount and Debt Issuance Costs 20  
Debt, Net $ 1,574  
Effective interest rate (as a percent) 3.50%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,535 $ 1,585
Unamortized Discount and Debt Issuance Costs 14 16
Debt, Net $ 1,521 $ 1,569
Effective interest rate (as a percent) 3.50%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Outstanding debt $ 1,409 $ 1,245
Unamortized Discount and Debt Issuance Costs 23 26
Debt, Net $ 1,386 $ 1,219
Effective interest rate (as a percent) 3.50%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%