XML 78 R77.htm IDEA: XBRL DOCUMENT v3.19.3
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Debt instruments    
Debt, Principal $ 87,130 $ 70,976
Unamortized Discount and Debt Issuance Costs 1,549 1,602
Debt, Net 85,581 69,374
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Debt, Principal 45,745 46,423
Unamortized Discount and Debt Issuance Costs 396 446
Debt, Net $ 45,349 $ 45,977
Debt interest rate (as a percent) 4.10% 4.10%
Pier Park Crossings JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Debt, Principal $ 29,717 $ 15,399
Unamortized Discount and Debt Issuance Costs 1,094 1,114
Debt, Net $ 28,623 $ 14,285
Debt interest rate (as a percent) 4.00% 4.00%
Community Development District debt    
Debt instruments    
Debt, Principal $ 7,079 $ 6,324
Debt, Net $ 7,079 $ 6,324
Community Development District debt | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Debt, Principal $ 1,605  
Unamortized Discount and Debt Issuance Costs 20  
Debt, Net $ 1,585  
Effective interest rate (as a percent) 3.70%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Debt, Principal $ 1,550 $ 1,585
Unamortized Discount and Debt Issuance Costs 15 16
Debt, Net $ 1,535 $ 1,569
Effective interest rate (as a percent) 3.70%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Debt, Principal $ 1,434 $ 1,245
Unamortized Discount and Debt Issuance Costs 24 26
Debt, Net $ 1,410 $ 1,219
Effective interest rate (as a percent) 3.70%  
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%