XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Other Income (Expense)
6 Months Ended
Jun. 30, 2019
Other Income (Expense)  
Other Income (Expense)

16. Other Income (Expense)

Other income (expense) consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 

 

June 30, 

 

 

    

2019

    

2018

    

2019

    

2018

 

Investment income, net

 

 

  

 

 

  

 

 

  

 

 

  

 

Interest and dividend income

 

$

2,302

 

$

2,342

 

$

4,115

 

$

5,222

 

Accretion income

 

 

23

 

 

202

 

 

84

 

 

423

 

Net realized loss on the sale of investments

 

 

 —

 

 

(8)

 

 

(2)

 

 

(1,086)

 

Other-than-temporary impairment loss

 

 

 —

 

 

 —

 

 

 —

 

 

(63)

 

Unrealized (loss) gain on investments, net

 

 

(1,915)

 

 

1,267

 

 

133

 

 

729

 

Interest income from investments in SPEs

 

 

2,048

 

 

2,049

 

 

4,096

 

 

4,099

 

Interest accrued on notes receivable and other interest

 

 

77

 

 

129

 

 

154

 

 

322

 

Total investment income, net

 

 

2,535

 

 

5,981

 

 

8,580

 

 

9,646

 

Interest expense

 

 

  

 

 

  

 

 

  

 

 

  

 

Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE

 

 

(2,200)

 

 

(2,197)

 

 

(4,399)

 

 

(4,393)

 

Other interest expense

 

 

(824)

 

 

(757)

 

 

(1,567)

 

 

(1,586)

 

Total interest expense

 

 

(3,024)

 

 

(2,954)

 

 

(5,966)

 

 

(5,979)

 

Other income (expense), net

 

 

  

 

 

  

 

 

  

 

 

  

 

Gain on land contribution to equity method investment

 

 

 —

 

 

 —

 

 

1,472

 

 

 —

 

Accretion income from retained interest investments

 

 

327

 

 

303

 

 

647

 

 

593

 

Insurance proceeds

 

 

3,792

 

 

 —

 

 

4,071

 

 

 —

 

Hurricane expense

 

 

(805)

 

 

 —

 

 

(1,127)

 

 

 —

 

Miscellaneous expense, net

 

 

(31)

 

 

(60)

 

 

(84)

 

 

(73)

 

Other income, net

 

 

3,283

 

 

243

 

 

4,979

 

 

520

 

Total other income, net

 

$

2,794

 

$

3,270

 

$

7,593

 

$

4,187

 

 

Investment Income, Net

Interest and dividend income includes interest income accrued or received on the Company’s corporate debt securities, commercial paper and money market funds, and dividend income received from the Company’s investment in preferred stock. Accretion income includes the amortization of the premium or accretion of discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale securities. Net realized loss on the sale of investments include the gains or losses recognized on the sale of available-for-sale securities prior to maturity. Other-than-temporary impairment loss includes impairments related to the Company’s corporate debt securities for the six months ended June 30, 2018. Unrealized (loss) gain on investments, net includes unrealized gains or losses on investments - equity securities.

Interest income from investments in SPEs primarily includes interest earned on the investments held by Panama City Timber Finance Company, LLC, which is used to pay the interest expense for Senior Notes held by Northwest Florida Timber Finance, LLC.

Interest Expense

Interest expense includes interest incurred related to the Company’s CDD debt, Senior Notes issued by Northwest Florida Timber Finance, LLC, project financing and finance leases. Borrowing costs, including the discount and issuance costs for the Senior Notes issued by Northwest Florida Timber Finance, LLC, are amortized based on the effective interest method at an effective rate of 4.9%.

Other Income, Net

Other income, net primarily includes gain on land contribution, income from the Company’s retained interest investments, insurance proceeds, hurricane expenses and other income and expense items. The six months ended June 30, 2019, include a gain of $1.5 million on land contributed to our unconsolidated Pier Park TPS JV. See Note 9, Real Estate Joint Ventures for additional information. During the three and six months ended June 30, 2019, the Company received $3.8 million and $4.1 million, respectively, of insurance proceeds and incurred $0.8 million and $1.1 million, respectively, of hurricane expenses related to Hurricane Michael. See Note 6. Hurricane Michael for additional information. These amounts were included in other income, net in the condensed consolidated statements of income.

The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 11.7%.