XML 86 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Debt instruments    
Debt, Principal $ 79,390 $ 70,976
Unamortized Discount and Debt Issuance Costs 1,598 1,602
Debt, Net 77,792 69,374
PPN JV Loan, due November 2025, bearing interest at 4.1%    
Debt instruments    
Debt, Principal 46,199 46,423
Unamortized Discount and Debt Issuance Costs 429 446
Debt, Net $ 45,770 $ 45,977
Debt interest rate (as a percent) 4.10% 4.10%
Pier Park Crossings JV Loan, due June 2060, bearing interest at 4.0%    
Debt instruments    
Debt, Principal $ 21,697 $ 15,399
Unamortized Discount and Debt Issuance Costs 1,107 1,114
Debt, Net $ 20,590 $ 14,285
Debt interest rate (as a percent) 4.00% 4.00%
Community Development District debt    
Debt instruments    
Debt, Principal $ 7,695 $ 6,324
Debt, Net $ 7,695 $ 6,324
Community Development District debt | Minimum    
Debt instruments    
Debt interest rate (as a percent) 3.60% 3.60%
Community Development District debt | Maximum    
Debt instruments    
Debt interest rate (as a percent) 6.00% 6.00%
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Debt, Principal $ 1,574 $ 1,585
Unamortized Discount and Debt Issuance Costs 16 16
Debt, Net $ 1,558 $ 1,569
Effective interest rate (as a percent) 4.20%  
Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7%    
Debt instruments    
Debt, Principal $ 1,478 $ 1,245
Unamortized Discount and Debt Issuance Costs 25 26
Debt, Net $ 1,453 $ 1,219
Effective interest rate (as a percent) 4.20% 4.20%
WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%.    
Debt instruments    
Debt, Principal $ 747  
Unamortized Discount and Debt Issuance Costs 21  
Debt, Net $ 726  
Effective interest rate (as a percent) 4.20%  
Beach Homes Loan, due May 2029, bearing interest at LIBOR plus 1.7%. | LIBOR    
Debt instruments    
Basis spread on variable rate 1.70% 1.70%