XML 58 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt  
Schedule of Debt

Debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

December 31, 2017

 

    

 

 

    

Unamortized

    

 

 

 

 

 

 

    

Unamortized

    

 

 

 

 

 

 

 

Discount and

 

 

 

 

 

 

 

 

Discount and

 

 

 

 

 

 

 

 

Debt Issuance

 

 

 

 

 

 

 

 

Debt Issuance

 

 

 

 

 

Principal

 

Costs

 

Net

 

 

Principal

 

Costs

 

Net

PPN JV Loan, due November 2025, bearing interest at 4.1%

 

$

46,423

 

$

446

 

$

45,977

 

 

$

47,295

 

$

512

 

$

46,783

Loan in the Pier Park Crossings JV, insured by HUD, due June 2060, bearing interest at 4.0%

 

 

15,399

 

 

1,114

 

 

14,285

 

 

 

 —

 

 

 —

 

 

 —

Community Development District debt, secured by certain real estate or other collateral, due May 2023 through May 2039, bearing interest at 3.6% to 6.0%

 

 

6,324

 

 

 —

 

 

6,324

 

 

 

7,241

 

 

 —

 

 

7,241

Pier Park Outparcel Construction Loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 4.2% at December 31, 2018)

 

 

1,585

 

 

16

 

 

1,569

 

 

 

1,624

 

 

18

 

 

1,606

WaterColor Crossings Construction Loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 4.2% at December 31, 2018)

 

 

1,245

 

 

26

 

 

1,219

 

 

 

 —

 

 

 —

 

 

 —

Total debt

 

$

70,976

 

$

1,602

 

$

69,374

 

 

$

56,160

 

$

530

 

$

55,630

 

Schedule of Aggregate Maturities of Debt

 

 

 

 

 

    

December 31,

 

 

2018

2019

 

$

1,675

2020

 

 

1,778

2021

 

 

1,962

2022

 

 

1,942

2023

 

 

1,910

Thereafter

 

 

61,709

 

 

$

70,976