XML 46 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Information  
Segment Information

21. Segment Information

The Company currently conducts primarily all of its business in the following four operating segments: 1) residential real estate, 2) hospitality, 3) commercial leasing and sales and 4) forestry. Prior to the fourth quarter of 2017, commercial real estate and leasing operations were treated as individual operating segments. See Note 1. Nature of Operations for additional information.

The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.

The Company uses income before income taxes and non-controlling interest and other measures for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.

The accounting policies of the segments are the same as those described herein. Total revenue represents sales to unaffiliated customers, as reported in the Company’s consolidated statements of income. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit and title fee revenue and non-allocated corporate general and administrative expenses, net of investment income.

Information by business segment is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2018

    

2017

    

2016

Operating revenue:

 

 

  

 

 

  

 

 

  

Residential real estate (a)

 

$

42,869

 

$

21,747

 

$

19,483

Hospitality

 

 

39,973

 

 

54,820

 

 

57,284

Commercial leasing and sales

 

 

16,485

 

 

14,510

 

 

11,929

Forestry revenue

 

 

8,135

 

 

8,443

 

 

7,791

Other (b)

 

 

2,814

 

 

518

 

 

375

Consolidated operating revenue

 

$

110,276

 

$

100,038

 

$

96,862

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

  

 

 

  

 

 

  

Cost of residential real estate revenue

 

$

9,775

 

$

12,455

 

$

6,383

Cost of hospitality revenue

 

 

33,825

 

 

47,816

 

 

50,229

Cost of commercial leasing and sales revenue

 

 

6,397

 

 

5,979

 

 

4,431

Cost of forestry revenue

 

 

1,097

 

 

903

 

 

1,121

Cost of other revenue

 

 

223

 

 

41

 

 

30

Consolidated cost of revenue

 

$

51,317

 

$

67,194

 

$

62,194

 

 

 

 

 

 

 

 

 

 

Other operating and corporate expenses:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

4,695

 

$

4,297

 

$

5,744

Hospitality

 

 

555

 

 

494

 

 

547

Commercial leasing and sales

 

 

3,183

 

 

3,444

 

 

3,492

Forestry

 

 

384

 

 

396

 

 

530

Other

 

 

11,740

 

 

11,751

 

 

12,706

Consolidated other operating and corporate expenses

 

$

20,557

 

$

20,382

 

$

23,019

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

167

 

$

187

 

$

286

Hospitality

 

 

3,761

 

 

4,225

 

 

4,402

Commercial leasing and sales

 

 

4,411

 

 

3,729

 

 

3,137

Forestry

 

 

514

 

 

575

 

 

552

Other

 

 

145

 

 

169

 

 

194

Consolidated depreciation, depletion and amortization

 

$

8,998

 

$

8,885

 

$

8,571

 

 

 

 

 

 

 

 

 

 

Investment income, net:

 

 

  

 

 

  

 

 

  

Residential real estate and other

 

$

320

 

$

89

 

$

97

Corporate (c)

 

 

11,830

 

 

35,321

 

 

17,679

Consolidated investment income, net

 

$

12,150

 

$

35,410

 

$

17,776

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

(867)

 

$

(1,164)

 

$

(1,284)

Commercial leasing and sales

 

 

(2,180)

 

 

(2,200)

 

 

(2,169)

Corporate and other (d)

 

 

(8,793)

 

 

(8,781)

 

 

(8,842)

Consolidated interest expense

 

$

(11,840)

 

$

(12,145)

 

$

(12,295)

 

 

 

 

 

 

 

 

 

 

Sale of vacation rental management, net:

 

 

  

 

 

  

 

 

  

Hospitality (e)

 

$

 —

 

$

9,800

 

$

 —

Consolidated sale of vacation rental management, net

 

$

 —

 

$

9,800

 

$

 —

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

  

 

 

  

 

 

  

Residential real estate (a)

 

$

27,084

 

$

3,903

 

$

5,887

Hospitality (e)

 

 

1,652

 

 

12,444

 

 

2,087

Commercial leasing and sales

 

 

(121)

 

 

(836)

 

 

(1,233)

Forestry

 

 

6,222

 

 

6,586

 

 

5,609

Corporate (b) (c) (d)

 

 

(3,971)

 

 

19,258

 

 

10,261

Consolidated income before income taxes

 

$

30,866

 

$

41,355

 

$

22,611

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

  

 

 

  

 

 

  

Residential real estate

 

$

15,865

 

$

8,407

 

$

3,319

Hospitality

 

 

7,400

 

 

4,918

 

 

1,287

Commercial leasing and sales

 

 

20,483

 

 

25,248

 

 

6,836

Forestry

 

 

1,069

 

 

1,100

 

 

1,095

Other

 

 

379

 

 

207

 

 

321

Total capital expenditures

 

$

45,196

 

$

39,880

 

$

12,858

 

 

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2018

 

2017

Total assets:

 

 

  

 

 

  

Residential real estate

 

$

125,642

 

$

117,732

Hospitality

 

 

70,746

 

 

83,151

Commercial leasing and sales

 

 

182,658

 

 

163,271

Forestry

 

 

20,189

 

 

20,212

Other

 

 

471,727

 

 

536,627

Total assets

 

$

870,962

 

$

920,993


(a)

Includes revenue of $23.1 million in 2018 for a one-time receipt of RiverTown impact fees related to the 2014 RiverTown transaction. See Note 19. RiverTown Impact Fees.

(b)

Includes revenue of $2.2 million in 2018 related to a specific sale of mitigation bank credits.

(c)

Includes interest income from investments in SPEs of $8.2 million in each 2018,  2017 and 2016.

(d)

Includes interest expense from Senior Notes issued by SPE of $8.8 million in each 2018,  2017 and 2016.

(e)

Includes proceeds of $9.9 million, which resulted in a net gain of $9.8 million from the PCR Rentals sale in 2017. See Note 8. Sale of Vacation Rental Management.