XML 133 R118.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Information by Business Segment (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segments                        
Revenues   $ 16,301 $ 23,676 $ 50,434 $ 19,865 $ 21,891 $ 33,988 $ 30,647 $ 13,512 $ 110,276 $ 100,038 $ 96,862
Cost of revenue                   51,317 67,194 62,194
Other operating and corporate expenses                   20,557 20,382 23,019
Depreciation, depletion and amortization                   8,998 8,885 8,571
Investment income, net                   12,150 35,410 17,776
Interest expense                   (11,840) (12,145) (12,295)
Sale of vacation rental management, net                     9,800  
Consolidated income before income taxes                   30,866 41,355 22,611
Capital expenditures                   45,196 39,880 12,858
Total assets $ 920,993 870,962       920,993       870,962 920,993  
Interest income from investments in SPEs                   8,197 8,201 8,202
Interest expense from Senior Notes issued by SPE                   (8,788) (8,777) (8,833)
PCR Rentals Sale | Disposed of by Sale                        
Segments                        
Sale of vacation rental management, net 9,800                      
Consideration received from sale of assets 9,900         9,900         9,900  
Hospitality | PCR Rentals Sale | Disposed of by Sale                        
Segments                        
Sale of vacation rental management, net                     9,800  
Consideration received from sale of assets 9,900         9,900         9,900  
Operating Segments | Residential real estate                        
Segments                        
Revenues                   42,869 21,747 19,483
Cost of revenue                   9,775 12,455 6,383
Other operating and corporate expenses                   4,695 4,297 5,744
Depreciation, depletion and amortization                   167 187 286
Interest expense                   (867) (1,164) (1,284)
Consolidated income before income taxes                   27,084 3,903 5,887
Capital expenditures                   15,865 8,407 3,319
Total assets 117,732 125,642       117,732       125,642 117,732  
Operating Segments | Residential real estate | Mattamy - RiverTown sale | Real estate - Impact fees                        
Segments                        
Revenues                   23,100    
Operating Segments | Hospitality                        
Segments                        
Revenues                   39,973 54,820 57,284
Cost of revenue                   33,825 47,816 50,229
Other operating and corporate expenses                   555 494 547
Depreciation, depletion and amortization                   3,761 4,225 4,402
Sale of vacation rental management, net                     9,800  
Consolidated income before income taxes                   1,652 12,444 2,087
Capital expenditures                   7,400 4,918 1,287
Total assets 83,151 70,746       83,151       70,746 83,151  
Operating Segments | Commercial leasing and sales                        
Segments                        
Revenues                   16,485 14,510 11,929
Cost of revenue                   6,397 5,979 4,431
Other operating and corporate expenses                   3,183 3,444 3,492
Depreciation, depletion and amortization                   4,411 3,729 3,137
Interest expense                   (2,180) (2,200) (2,169)
Consolidated income before income taxes                   (121) (836) (1,233)
Capital expenditures                   20,483 25,248 6,836
Total assets 163,271 182,658       163,271       182,658 163,271  
Operating Segments | Forestry                        
Segments                        
Revenues                   8,135 8,443 7,791
Cost of revenue                   1,097 903 1,121
Other operating and corporate expenses                   384 396 530
Depreciation, depletion and amortization                   514 575 552
Consolidated income before income taxes                   6,222 6,586 5,609
Capital expenditures                   1,069 1,100 1,095
Total assets 20,212 20,189       20,212       20,189 20,212  
Operating Segments | Residential real estate and other                        
Segments                        
Investment income, net                   320 89 97
Corporate and Other                        
Segments                        
Interest expense                   (8,793) (8,781) (8,842)
Interest expense from Senior Notes issued by SPE                   8,800 8,800 8,800
Corporate and Other | Mitigation bank credit                        
Segments                        
Revenues                   2,200    
Other                        
Segments                        
Revenues                   2,814 518 375
Cost of revenue                   223 41 30
Other operating and corporate expenses                   11,740 11,751 12,706
Depreciation, depletion and amortization                   145 169 194
Capital expenditures                   379 207 321
Total assets $ 536,627 $ 471,727       $ 536,627       471,727 536,627  
Corporate                        
Segments                        
Investment income, net                   11,830 35,321 17,679
Consolidated income before income taxes                   (3,971) 19,258 10,261
Interest income from investments in SPEs                   $ 8,200 $ 8,200 $ 8,200