XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt consists of the following at March 31, 2018:

Principal

Unamortized Discount and Debt Issuance Costs

Net
Refinanced loan in the Pier Park North JV, due November 2025, bearing interest at 4.1%
$
47,080


$
495


$
46,585

Community Development District debt, secured by certain real estate or other collateral, due May 2031 - May 2039, bearing interest at 3.6% to 7.0% at March 31, 2018
7,256




7,256

Pier Park outparcel construction loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 3.6% at March 31, 2018)
1,624

 
18

 
1,606

WaterColor Crossings construction loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 3.6% at March 31, 2018)
33

 
27

 
6

Total debt
$
55,993


$
540


$
55,453


Debt consists of the following at December 31, 2017:
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
Net
Refinanced loan in the Pier Park North JV, due November 2025, bearing interest at 4.1%
$
47,295

 
$
512

 
$
46,783

Community Development District debt, secured by certain real estate or other collateral, due May 2031 - May 2039, bearing interest at 3.6% to 7.0% at December 31, 2017
7,241

 

 
7,241

Pier Park Outparcel construction loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 3.3% at December 31, 2017)
1,624

 
18

 
1,606

Total debt
$
56,160

 
$
530

 
$
55,630

Maturities of Debt
The aggregate maturities of debt subsequent to March 31, 2018, for the years ending December 31 are:
2018
$
1,280

2019
1,554

2020
1,570

2021
1,554

2022
1,517

Thereafter
48,518

 
$
55,993