XML 41 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company currently conducts primarily all of its business in the following five operating segments: 1) residential real estate, 2) commercial real estate, 3) resorts and leisure, 4) leasing operations and 5) forestry.
The residential real estate segment generates revenue from the development and sale of homes and homesites and the sale of parcels of entitled, undeveloped lots. The commercial real estate segment sells undeveloped or developed land and commercial operating property. The resorts and leisure segment generates revenue and incurs costs from the WaterColor Inn and Resort, vacation rental program, management of The Pearl Hotel, four golf courses, a beach club, marina operations and other related resort activities. The leasing segment generates revenue and cost from retail and commercial leasing operations, including the Company’s consolidated Pier Park North JV. The forestry segment produces and sells woodfiber, sawtimber and other forest products and may sell the Company’s timber or rural land holdings.
The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.
The Company uses income (loss) before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.
The accounting policies of the segments are the same as those described herein. Total revenue represents sales to unaffiliated customers, as reported in the Company’s consolidated statements of operations. All significant intercompany transactions have been eliminated in consolidation. The caption entitled “Other” consists of mitigation credit revenue and non-allocated corporate general and administrative expenses, net of investment income.
Information by business segment is as follows:
 
2016

2015

2014
OPERATING REVENUE:
 
 
 
 
 
Residential real estate (a)
$
19,483

 
$
21,137

 
$
61,444

Commercial real estate
2,187

 
7,160

 
3,265

Resorts and leisure
57,284

 
54,488

 
48,414

Leasing operations
9,742

 
8,978

 
6,977

Forestry revenue (b)
6,673

 
12,042

 
581,442

Other
375

 
66

 
331

Consolidated operating revenue
$
95,744

 
$
103,871

 
$
701,873

 
 
 
 
 
 
COST OF REVENUE:
 
 
 
 
 
Cost of residential real estate revenue (c)
$
6,383

 
$
10,853

 
$
27,562

Cost of commercial real estate revenue
1,323

 
4,974

 
1,031

Cost of resorts and leisure revenue
50,229

 
47,069

 
42,900

Cost of leasing revenue
3,108

 
2,792

 
2,253

Cost of forestry revenue (d)
1,121

 
1,402

 
63,029

Cost of other revenue
30

 
4

 
23

Consolidated cost of revenue
$
62,194

 
$
67,094

 
$
136,798

 
 
 
 
 
 
OTHER OPERATING AND CORPORATE EXPENSES:
 
 
 
 
 
Residential real estate
$
5,744

 
$
10,215

 
$
8,269

Commercial real estate
2,167

 
2,104

 
2,271

Resorts and leisure
547

 
426

 
452

Leasing operations
1,325

 
927

 
557

Forestry revenue
530

 
941

 
1,910

Other
12,706

 
18,813

 
12,669

Consolidated other operating and corporate expenses
$
23,019

 
$
33,426

 
$
26,128

 
 
 
 
 
 
DEPRECIATION, DEPLETION AND AMORTIZATION:
 
 
 
 
 
Residential real estate
$
286

 
$
544

 
$
662

Resorts and leisure
4,402

 
5,096

 
4,143

Leasing operations
3,137

 
3,118

 
2,685

Forestry
552

 
581

 
729

Other
194

 
147

 
203

Consolidated depreciation, depletion and amortization
$
8,571

 
$
9,486

 
$
8,422

 
 
 
 
 
 
INVESTMENT INCOME, NET
 
 
 
 
 
Residential real estate and other
$
97

 
$
571

 
$
994

Corporate (e)
17,679

 
22,117

 
11,697

Consolidated investment income, net
$
17,776

 
$
22,688

 
$
12,691

 
 
 
 
 
 
 
2016

2015

2014
INTEREST EXPENSE
 
 
 
 
 
Residential real estate
$
(1,284
)
 
$
(1,174
)
 
$
(1,316
)
Commercial and other
(2,169
)
 
(1,489
)
 
(696
)
Corporate (f)
(8,842
)
 
(8,766
)
 
(6,596
)
Consolidated interest expense
$
(12,295
)
 
$
(11,429
)
 
$
(8,608
)
 
 
 
 
 
 
INCOME (LOSS) BEFORE EQUITY IN LOSS FROM UNCONSOLDIATED AFFILIATES AND INCOME TAXES:
 
 
 
 
 
Residential real estate (a) (c)
$
5,887

 
$
(821
)
 
$
24,854

Commercial real estate
(1,323
)
 
126

 
(163
)
Resorts and leisure
2,087

 
1,819

 
1,559

Leasing operations
90

 
676

 
1,165

Forestry (b) (d)
5,609

 
10,259

 
517,087

Corporate (e)(f)(g)
10,261

 
(13,222
)
 
(22,681
)
Consolidated income (loss) before equity in loss from unconsolidated affiliates and income taxes
$
22,611

 
$
(1,163
)
 
$
521,821

 
 
 
 
 
 
   
2016
 
2015
 
2014
CAPITAL EXPENDITURES:
 
 
 
 
 
Residential real estate
$
3,319

 
$
4,923

 
$
4,981

Commercial real estate
3,937

 
2,165

 
854

Resorts and leisure
1,287

 
2,526

 
2,198

Leasing operations
2,899

 
5,849

 
22,600

Forestry
1,095

 
1,366

 
1,537

Other
321

 
636

 
271

Total capital expenditures
$
12,858

 
$
17,465

 
$
32,441

 
December 31,
2016
 
December 31, 2015
TOTAL ASSETS:
 
 
 
Residential real estate
$
112,220

 
$
109,791

Commercial real estate
62,009

 
62,649

Resorts and leisure
73,436

 
75,441

Leasing operations
79,004

 
81,400

Forestry
20,664

 
20,244

Other
680,612

 
633,217

Total assets
$
1,027,945

 
$
982,742

(a)
Includes revenue of $43.6 million from the RiverTown Sale in 2014.
(b)
Includes revenue of $570.9 million from the AgReserves Sale in 2014.
(c)
Includes cost of revenue of $17.6 million from the RiverTown Sale in 2014.
(d)
Includes cost of revenue of $58.4 million from the AgReserves Sale in 2014.
(e)
Includes interest income from investments in SPEs of $8.2 million in both 2016 and 2015 and $6.1 million in 2014.
(f)
Includes interest expense from Senior Note issued by SPE of $8.8 million in both 2016 and 2015 and $6.6 million in 2014.
(g)
Includes pension charges of $13.5 million in 2014.