XML 26 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
Real Estate Sales (Details)
1 Months Ended 3 Months Ended 9 Months Ended 18 Months Ended
Apr. 02, 2014
USD ($)
a
Mar. 05, 2014
USD ($)
Apr. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
a
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2008
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Timberland Acreage Sales (in acres) | a             380,000        
Other operating and corporate expenses       $ 9,847,000 $ 6,469,000 $ 24,696,000 $ 22,255,000        
Investments held by special purpose entities   $ 203,500,000   208,720,000   208,720,000   $ 208,720,000 $ 209,857,000    
Debt instrument, face amount     $ 180,000,000                
Debt interest rate     4.75%                
Proceeds from (repayments of) accounts receivable securitization     $ 165,000,000                
Cost of monetization     $ 15,000,000                
Retained interest promissory note receivable       20,000,000   20,000,000   20,000,000     $ 15,200,000
Discount and issuance costs           0 4,300,000        
Administrative costs associated with special purpose entities       0 0 0 3,746,000        
Senior Notes Held By Special Purpose Entity       177,418,000   177,418,000   177,418,000 177,341,000    
Investment income, net       2,050,000 2,050,000 6,150,000 4,067,000        
Interest expense       (2,189,000) $ (2,185,000) (6,566,000) (4,397,000)        
Impact Fees Received       0   100,000   200,000      
Debt       69,726,000   69,726,000   69,726,000 63,804,000    
Community Development District Debt       22,200,000   22,200,000   22,200,000 22,700,000    
Rivers Edge Community Development District Assessments | Community Development District Debt                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Debt $ 11,000,000                    
Community Development District Debt                   $ 5,400,000  
Carrying Value | Level 3                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Senior Notes Held By Special Purpose Entity       177,418,000   177,418,000   177,418,000 177,341,000    
Northwest Florida Timber Finance, LLC | Notes Receivable                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Issue price of senior secured notes     98.483%                
Special Purpose Entities                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Discount and issuance costs     $ 4,300,000                
Investments Contributed to Special Purpose Entity by the Company       7,000,000   7,000,000   7,000,000      
Assets held by special purpose entities       211,400,000   211,400,000   211,400,000      
Liabilities held by special purpose entities       178,100,000   178,100,000   178,100,000      
U.S. treasury securities       8,500,000   8,500,000   8,500,000      
Cash       200,000   200,000   200,000      
Debt issuance cost           1,400,000          
Unamortized discount (premium), net       2,600,000   2,600,000   2,600,000      
Deposit liabilities, accrued interest       713,000   $ 713,000   713,000 $ 2,852,000    
Held-To-Maturity Security, Term           15 years          
U.S. Treasury securities maturing within one year       800,000   $ 800,000   800,000      
U.S. Treasury securities maturing after one year through five years       3,600,000   3,600,000   3,600,000      
U.S. Treasury securities maturing after five years through ten years       3,000,000   3,000,000   3,000,000      
U.S. Treasury securities maturing after ten years       1,100,000   1,100,000   1,100,000      
Special Purpose Entities | Notes Receivable                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Debt interest rate 4.006%                    
Buyer Special Purpose Entity                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Time deposits       200,000,000   200,000,000   200,000,000      
Accrued investment income receivable       $ 1,300,000   $ 1,300,000   $ 1,300,000      
AgReserves Sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Proposed land sale, purchase price   562,000,000                  
Sale of real estate   511,100,000                  
Other operating and corporate expenses   1,200,000                  
Proceeds from sale of real estate   358,500,000                  
Disposal group consideration, notes receivable   $ 200,000,000                  
Timber Notes Receivable Maturity Period   15 years                  
RiverTown Sale                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Proposed land sale, purchase price $ 24,000,000                    
Disposal group consideration, notes receivable $ 19,600,000                    
Area of Land (in acres) | a 4,057                    
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable, Period For Recognition 5 years                    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal             $ 26,000,000        
RiverTown Sale | Minimum                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable $ 20,000,000                    
RiverTown Sale | Maximum                      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                      
Disposal Group, Including Discontinued Operation, Expected Impact Fee Receivable $ 26,000,000