XML 21 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net loss $ (6,393,893) $ (9,714,220)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 389,327 232,805
Stock-based compensation expense 886,338 2,515,843
Change in fair value of warrant liability   2,994,540
Write-off of security deposit 10,000  
Loss on sale of property plant and equipment 5,520  
Loss on conversion of promissory notes   980,842
Common stock issued for consulting services 68,443 22,676
Bad debt expense 22,313 2,779
Change in operating assets and liabilities:    
Accounts receivable 380,350 (328,265)
Prepaid expenses and other current assets and deposits 98,593 (24,578)
Accounts payable and accrued liabilities (458,802) (298,577)
Deferred revenue (231,888) (355,552)
Net cash used in operating activities (5,223,699) (3,971,707)
Cash flows used in investing activities:    
Proceeds from sale of property plant and equipment 5,500  
Purchase of property plant and equipment (128,370) (197,875)
Purchase of intangible assets (37,353) (35,000)
Net cash used in investing activities (160,223) (232,875)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 7,853,155 7,956,050
Proceeds from the exercise of warrants 4,410 (69,598)
Purchase and cancelation of previously issued warrants   (4,090,952)
Net cash provided by financing activities 7,857,565 3,795,500
Net increase (decrease) in cash and cash equivalents 2,473,643 (409,082)
Cash and cash equivalents at beginning of period 7,312,184 1,393,132
Cash and cash equivalents at end of period $ 9,785,827 $ 984,050
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest
Cash paid during period for taxes $ 4,858  
Non-cash investing and financing activities:    
Common stock issued upon conversion of promissory notes payable   $ 1,843,750
Offering costs incurred, and included in accounts payable and accrued liabilities   218,233
Common stock issued for cashless exercise of options and warrants 49  
Property, plant and equipment acquired, and included in accounts payable 417,399 181,104
Intangible assets acquired, and included in accounts payable 6,000 $ 73,000
Issuance of options to settle accrued liability $ 42,335