XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (2,926,270) $ (7,828,644)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 218,346 109,726
Stock based compensation expense 396,991 1,998,524
Change in fair value of warrant liability   2,994,540
Loss on conversion of promissory notes   980,842
Common stock issued for consulting services 58,120  
Bad debt expense 10,000 2,779
Change in operating assets and liabilities:    
Accounts receivable (4,480) (282,502)
Prepaid expenses and other current assets and deposits 71,896 (18,102)
Accounts payable and accrued liabilities (320,825) (253,997)
Deferred revenue (224,524) (59,001)
Net cash used in operating activities (2,720,746) (2,355,835)
Cash flows used in investing activities:    
Purchase of property plant and equipment (51,795) (30,825)
Purchase of intangible assets (14,301)  
Net cash used in investing activities (66,096) (30,825)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 7,853,155 7,956,050
Proceeds from the exercise of warrants 4,410  
Purchase and cancelation of previously issued warrants   (4,090,952)
Net cash provided by financing activities 7,857,565 3,865,098
Net increase in cash and cash equivalents 5,070,723 1,478,438
Cash and cash equivalents at beginning of period 7,312,184 1,393,132
Cash and cash equivalents at end of period $ 12,382,907 $ 2,871,570
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest
Cash paid during period for taxes
Non-cash investing and financing activities:    
Common stock issued for cashless exercise of options and warrants $ 49
Property, plant and equipment acquired, and included in accounts payable 40,908 $ 181,104
Intangible assets acquired, and included in accounts payable 17,841
Issuance of options to settle accrued liability $ 42,335