XML 50 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (11,385,102) $ (10,961,143)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 354,144 325,448
Stock based compensation expense 3,531,205 1,717,837
Change in fair value of warrant liability 2,994,540 1,663,316
Loss on conversion of promissory notes 980,842  
Common stock issued for consulting services 64,426 337,500
Bad debt expense 21,750 16,878
Change in operating assets and liabilities:    
Accounts receivable (1,275,189) 137,486
Prepaid expenses and other current assets and deposits (59,315) (924)
Accounts payable and accrued liabilities (75,515) 292,462
Deferred revenue (378,499) 200,121
Net cash used in operating activities (5,226,713) (6,271,019)
Cash flows used in investing activities:    
Purchase of property plant and equipment (221,659) (209,522)
Purchase of intangible assets (238,082)  
Net cash used in investing activities (459,741) (209,522)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 19,114,418 2,145,956
Purchase and cancelation of previously issued warrants (4,090,952)  
Net cash provided by financing activities 15,023,466 2,145,956
Net increase (decrease) in cash and cash equivalents 9,337,012 (4,334,585)
Cash and cash equivalents at beginning of period 1,393,132 6,360,301
Cash and cash equivalents at end of period $ 10,730,144 $ 2,025,716
Supplemental Disclosures of Cash Flow Information:    
Cash paid during period for interest    
Cash paid during period for taxes    
Non-cash investing and financing activities:    
Common stock issued for cashless exercise of options and warrants   $ 19,570
Reclassification of deferred offering costs to additional paid in capital $ 181,104  
Reclassification of warrants from liability to equity upon exercise   $ 2,455,042
Offering costs incurred, and included in accounts payable and accrued liabilities 68,489  
Property, plant and equipment acquired, and included in accounts payable 13,825  
Intangible assets acquired, and included in accounts payable 29,296  
Common stock issued upon conversion of promissory notes payable $ 1,843,750